润丰股份(301035):2025年半年度财务报告(英文版)
|
时间:2025年08月25日 00:06:32 中财网 |
|
原标题: 润丰股份:2025年半年度财务报告(英文版)

Stockcode:301035 Stockabbreviation:RainbowAgro Announcement
No.:2025-046
SHANDONGWEIFANGRAINBOWCHEMICALCO.,LTD
TheSemi-AnnualFinancialReportof2025
TheCompanyandallmembersoftheBoardofDirectorswarrantthattheinformationdisclosedistrue,
accurate,andcomplete,withoutfalserecords,misleadingstatements,ormaterialomissions.1.Consolidatedbalancesheet
Preparedby:ShandongWeifangRainbowChemicalCo.,Ltd
June30,2025
Item | Closingbalance | Openingbalance | | | | | | | Currentassets: | | | | | | | | | Monetary | funds | 3,293,204,818.57 | 3,127,278,835.99 | | | | | | Deposit reservation for
balance | | | | | | | | | Lendin
financial | g
i | to
sti | banks
utions | and | other | | | | Financial assets held fo
trading | | 14,145,988.54 | | | | | | | Derivative | financial | assets | 38,075,848.59 | 54,510,264.04 | | | | | Notes | receivable | 1,368,785.63 | 1,549,052.97 | | | | | | Accounts | receivable | 5,052,256,344.84 | 5,383,557,983.75 | | | | | | Receivables | financing | 1,313,883.20 | 1,781,600.00 | | | | | | Pre-payments | 117,617,947.76 | 73,111,436.20 | | | | | | | Premium | receivable | | | | | | | | Re-insurance accounts
receivable | | | | | | | | | Reserv
contract | s
re | for
cei | re-insurance
vable | | | | | | Other | receivables | 50,443,545.40 | 44,619,050.70 | | | | | | Including.: interest
receivable | | | | | | | | | Dividends
receivabl | | | | | | | | | Financial | assets | | | | | | | |
purchased
agreemen | under | resale | | | | | | Inventory | 3,380,917,800.70 | 2,417,727,613.29 | | | | | | Including: | Data | resources | | | | | | Contracted | assets | | | | | | | Assets | held | for | sale | | | | | Non-
mature | urren
within | ass
one | ts
y | that
ar | | | | Other | current | assets | 464,611,225.01 | 373,525,517.33 | | | | Total | current | assets | 12,413,956,188.24 | 11,477,661,354.27 | | | | Non-currentassets: | | | | | | | | Disbursedloansandadvances | | | | | | | | Debt | investments | | | | | | | Other | debt | investment | | | | | | Long-term | receivables | | | | | | | Long-term | equity | investment | 936,600.94 | 1,163,628.51 | | | | Other equity instrument
investment | | | | | | | | Other non
assets | -current financial | | | | | | | Investment | real | estate | 7,575,978.65 | 7,888,049.83 | | | | Fixed | assets | 2,458,095,327.04 | 2,329,749,377.60 | | | | | Construction | in | progress | 465,409,607.61 | 380,857,052.90 | | | | Productive | biological | assets | | | | | | Oil | and | gas | assets | | | | | Assets | with | rights | of | use | 39,829,013.71 | 40,483,198.54 | | Intangible | assets | 324,493,034.40 | 289,263,633.21 | | | | | Including: | Data | resources | | | | | | Development | expenditure | 298,344,522.22 | 209,479,407.05 | | | | | Including: | Data | resources | | | | | | Goodwill | 89,560,239.36 | 89,560,239.36 | | | | | | Long-term | deferred | expenses | 28,095,697.51 | 30,010,596.27 | | | | Deferred | income | tax | assets | 268,348,356.73 | 351,419,889.32 | | | Other | non-current | assets | 71,805,285.51 | 88,284,699.67 | | | | Total | non | -current | assets | 4,052,493,663.68 | 3,818,159,772.26 | | | Total | assets | 16,466,449,851.92 | 15,295,821,126.53 | | | | | Currentliabilities: | | | | | | | | Short-term | loan | 1,945,564,956.87 | 2,499,413,865.13 | | | | | Borrowings
bank | from | the | central | | | | | Borrow
financial | ing
inst | from
itutio | banks
s | and | | | | Financial liabilities held for
trading | | | | | | | | Derivative | financial | liabilities | 95,379,692.71 | 8,956,113.54 | | | | Notes | payable | 3,767,225,224.12 | 3,498,164,564.46 | | | | | Accounts | payable | 1,855,414,497.59 | 1,054,785,779.66 | | | | |
Advance | receipts | 223,964.47 | 222,816.73 | | | | Contract | liability | 109,370,026.03 | 105,244,393.90 | | | | Financial assets sold for
repurchase | | | | | | | Depos
deposits | its
re | and
ceiv | interbank
d | | | | Amou
agency | nt r
trading | c
of | ived from
securities | | | | Amountreceivedfromagency
underwritingofsecurities | | | | | | | Payroll | payable | 214,461,077.07 | 254,619,742.83 | | | | Taxes | payable | 140,412,966.95 | 133,155,202.22 | | | | Other | payables | 158,881,988.63 | 145,690,804.57 | | | | Including: | Interests | payable | | | | | Dividends | payable | 629,207.15 | 4,531,016.11 | | | | Charges and commissions
payable | | | | | | | Re-insurance accounts
payable | | | | | | | Liabilities | held | for | sale | | | | No
within | -cur
one | rent liabilities due
year | | 78,539,003.48 | 63,599,585.20 | | Other | current | liabilities | 288,404.83 | 5,682,444.72 | | | Total | current | liabilities | 8,365,761,802.75 | 7,769,535,312.96 | | | Non-currentliabilities: | | | | | | | Provision for insurance
contracts | | | | | | | Long-term | loan | 450,900,000.00 | 345,772,094.74 | | | | Bonds | payable | | | | | | Including: | Preferred | shares | | | | | Perpetual | bonds | | | | | | Lease | liability | 29,233,793.58 | 31,665,904.44 | | | | Long-term | payables | | | | | | Long-term | payroll | payable | | | | | Accrued | liabilities | | | | | | Deferred | income | 16,561,414.40 | 13,105,155.44 | | | | Deferred | income | tax | liabilities | 79,260,737.46 | 86,672,265.19 | | Other | non-current | liabilities | | | | | Total | non-current | liabilities | 575,955,945.44 | 477,215,419.81 | | | Total | liabilities | 8,941,717,748.19 | 8,246,750,732.77 | | | | Owner’sequity: | | | | | | | Share | capital | 280,770,974.00 | 280,770,974.00 | | | | Other | equit | instruments | | | | | Including: | Preferred | shares | | | | | Perpetual | bonds | | | | | | Capital | reserve | 2,457,134,822.40 | 2,442,307,122.42 | | | | Less: | Treasury | stock | 124,837,079.67 | 124,837,079.67 | | | Other | comprehensive | income | -44,442,266.66 | -5,194,711.56 | | | Special | reserve | 49,841,663.00 | 46,616,455.84 | | | |
Surplus | reserve | 158,674,657.07 | 158,674,657.07 | | | | General | risk | reserve | | | | | Undistributed | profit | 4,303,859,015.99 | 3,862,347,597.59 | | | | Total
attri
com | own
uted
any | rs'
to | equity
parent | | 7,081,001,786.13 | 6,660,685,015.69 | Minority | shareholder's | interest | 443,730,317.60 | 388,385,378.07 | | | Total | owner' | sequity | 7,524,732,103.73 | 7,049,070,393.76 | | | Totalliabilitiesandownersequity | 16,466,449,851.92 | 15,295,821,126.53 | | | | |
LegalRepresentative: ChiefAccountantinCharge: ChiefofAccountingInstitution:
Wicky Wang Xing Bingpeng
ZhangBaolin
2.Parentcompanybalancesheet
Unit:RMB
Item | Closingbalance | Openingbalance | Currentassets: | | | Monetaryfunds | 1,776,898,499.47 | 1,745,702,532.83 | Financialassetsheldfortrading | | | Derivativefinancialassets | 31,420,328.87 | 36,153,012.87 | Notesreceivable | 318,834.40 | 100,777,352.97 | Accountsreceivable | 5,151,793,378.64 | 5,255,966,991.51 | Receivablesfinancing | | | Pre-payments | 53,211,203.09 | 26,327,030.83 | Otherreceivables | 584,088,236.28 | 827,137,826.52 | Including.:interestreceivable | | | Dividendsreceivable | | 57,997,044.00 | Inventory | 733,443,712.75 | 382,721,168.66 | Where:Dataresource | | | Contractedassets | | | Assetsheldforsale | | | Non-current assets that
maturewithinoneyear | | | Othercurrentassets | 84,258,323.95 | 84,191,716.69 | Totalcurrentassets | 8,415,432,517.45 | 8,458,977,632.88 | Non-currentassets: | | | Debtinvestments | | | Otherdebtinvestment | | | Long-termreceivables | | | Long-termequityinvestment | 739,172,146.52 | 708,537,671.47 | Other equity instrument
investment | | | Other non-current financial
assets | | | Investmentrealestate | | |
Fixedassets | 1,047,710,748.46 | 1,055,912,307.55 | Constructioninprogress | 239,442,215.13 | 193,900,080.83 | Productivebiologicalassets | | | Oilandgasassets | | | Assetswithrightsofuse | 15,256,717.26 | 13,667,972.85 | Intangibleassets | 107,074,843.52 | 90,785,820.37 | Where:Dataresource | | | Developmentexpenditure | 274,585,455.08 | 188,541,166.31 | Where:Dataresource | | | Goodwill | | | Long-termdeferredexpenses | 4,317,260.50 | 2,730,886.85 | Deferredincometaxassets | 47,128,011.63 | 30,108,880.60 | Othernon-currentassets | 19,633,417.57 | 36,293,160.54 | Totalnon-currentassets | 2,494,320,815.67 | 2,320,477,947.37 | Totalassets | 10,909,753,333.12 | 10,779,455,580.25 | Currentliabilities: | | | Short-termloan | 1,228,200,199.56 | 1,743,556,890.60 | Financial liabilities held for
trading | | | Derivativefinancialliabilities | 88,528,336.29 | 122,402.72 | Notespayable | 2,485,483,823.88 | 2,510,861,365.00 | Accountspayable | 1,408,206,436.66 | 975,642,891.59 | Advancereceipts | | | Contractliability | 28,530,469.31 | 21,771,888.14 | Payrollpayable | 121,219,868.40 | 158,726,601.57 | Taxespayable | 25,988,393.82 | 4,561,605.12 | Otherpayables | 451,759,278.72 | 401,271,207.72 | Including:Interestspayable | | | Dividendspayable | | | Liabilitiesheldforsale | | | Non-current liabilities due
withinoneyear | 4,560,445.18 | 6,771,511.70 | Othercurrentliabilities | | 2,437,064.69 | Totalcurrentliabilities | 5,842,477,251.82 | 5,825,723,428.85 | Non-currentliabilities: | | | Long-termloan | 462,000,000.00 | 314,000,000.00 | Bondspayable | | | Including:Preferredshares | | | Perpetualbonds | | | Leaseliability | 7,089,659.44 | 7,120,592.62 | Long-termpayables | | | Long-termpayrollpayable | | | Accruedliabilities | | | Deferredincome | 1,029,935.67 | 1,252,636.77 | Deferredincometaxliabilities | 49,550,333.20 | 53,710,787.58 | Othernon-currentliabilities | | |
Totalnon-currentliabilities | 519,669,928.31 | 376,084,016.97 | Totalliabilities | 6,362,147,180.13 | 6,201,807,445.82 | Owner’sequity: | | | Sharecapital | 280,770,974.00 | 280,770,974.00 | Otherequityinstruments | | | Including:Preferredshares | | | Perpetualbonds | | | Capitalreserve | 2,461,527,628.55 | 2,446,699,928.57 | Less:Treasurystock | 124,837,079.67 | 124,837,079.67 | Othercomprehensiveincome | | | Specialreserve | 15,496,801.68 | 15,285,996.14 | Surplusreserve | 158,674,657.07 | 158,674,657.07 | Undistributedprofit | 1,755,973,171.36 | 1,801,053,658.32 | Totalowner’sequity | 4,547,606,152.99 | 4,577,648,134.43 | Total liabilities and owners’
equity | 10,909,753,333.12 | 10,779,455,580.25 |
3.Consolidatedincomestatement
Unit:RMB
Item | Firsthalfyearof2025 | Firsthalfyearof2024 | I.GrossOperatingIncome | 6,530,775,333.21 | 5,681,756,659.38 | Including:Operatingincome | 6,530,775,333.21 | 5,681,756,659.38 | Interestincome | | | Premiumearned | | | Handlingchargesand
commissionsincome | | | II.TotalOperatingCosts | 5,573,557,041.59 | 5,422,424,326.73 | Including:Costsofbusiness | 5,132,088,779.50 | 4,532,572,886.98 | Interestexpenses | | | Handlingchargesand
commissionexpenses | | | Surrendervalue | | | Net payments for insurance
claims | | | Net withdrawal of reserve for
insurance responsibility
contracts | | | Expendituresofpolicydividend | | | Re-insuranceexpense | | | Taxesandsurcharges | 31,924,687.74 | 26,914,381.04 | Salesexpenses | 340,844,593.06 | 267,719,127.15 | Managementexpenses | 253,142,837.69 | 212,412,218.74 | R&Dexpenditures | 83,428,312.99 | 71,842,120.14 | Financialexpenses | -267,872,169.39 | 310,963,592.68 | Including:Interestexpenses | 54,421,293.57 | 58,196,033.29 | Interestincome | 22,868,444.04 | 22,157,882.37 | Add:Otherincomes | 2,896,342.94 | 3,850,926.70 | Income from investment ("-" for
loss) | 8,310,640.32 | 26,115,170.54 |
Including:Incomefrom
investmentinassociated
enterprisesandjoint
ventures | -227,027.57 | -220,781.51 | Incomerecognizedat
terminationof
financialassetsmeasuredat
amortizedcost | | | Foreign exchange gain ("-" for
loss) | | | Net exposure hedging
income("-"forloss) | | | Incomefromchanges infair
value("-"forloss) | -103,932,260.64 | 19,010,682.28 | Credit impairment losses ("-" for
loss) | -31,754,949.06 | -22,343,322.79 | Asset impairment losses ("-" for
loss) | 2,484,162.82 | -739,835.93 | Gainsfromassetdisposal ("-"for
loss) | 196,758.48 | 224,678.18 | III.Operatingprofit("-"forloss) | 835,418,986.48 | 285,450,631.63 | Add:Non-operatingincome | 3,812,711.81 | 8,474,865.96 | Less:Non-operatingexpenses | 12,384,714.09 | 6,538,305.03 | IV.Totalprofit("-"fortotalloss) | 826,846,984.20 | 287,387,192.56 | Less:Incometaxexpenses | 202,444,316.94 | 70,960,584.49 | V.Netprofit("-"fornetloss) | 624,402,667.26 | 216,426,608.07 | (I) Classification by business
continuity | | | 1.Netprofitfromcontinuing
operations("-"fornetloss) | 624,402,667.26 | 216,426,608.07 | 2.Netprofitfrom
discontinued
operations("-"fornet
loss) | | | (II)Classificationbyownership | | | 1.Netprofitattributableto
shareholdersoftheparent
company("-"fornetloss) | 555,603,360.29 | 181,794,252.02 | 2.Profitandlossof
minorityshareholders
("-"fornetloss) | 68,799,306.97 | 34,632,356.05 | VI.Netamountaftertaxofother
comprehensiveincome | -39,247,555.10 | -22,878,925.34 | Net amount of other
comprehensive income after tax
attributedtothe
ownersofparentcompany | -39,247,555.10 | -22,878,925.34 | (I)Othercomprehensiveincome
that
cannotbereclassifiedintoprofit
orloss | | | 1.Changesduetore-
measurementondefined
benefitplan | | | 2.Othercomprehensiveincome
that | | |
|