同飞股份(300990):2025年半年度财务报告
|
时间:2025年08月26日 23:10:44 中财网 |
|
原标题: 同飞股份:2025年半年度财务报告

2025年6月30日
会合01表
编制单位:三河同飞制冷股份有限公司
单位:人民币元
期末数 | 上年年末数 | 负债和所有者权益 | 期末数 | 174,974,759.32
2,331,775.00
816,365,151.46
311,252,552.01
8,109,570.08
4,613,987.91
307,782,427.56
31,957,196.59
1,373,058.28
1,658,760,478.21
619,228,447.81
2,963,783.90
10,592,087.07
145,341,157.05
10,655,383.58
788,780,859.41 | 165,941,608.57
200,194,882.40
12,942,505.30
846,575,057.80
111,237,077.82
10,707,705.41
1,783,516.48
317,169,191.74
26,176,549.08
597,110.49
1,693,325,205.09
630,747,385.84
7,254,213.39
10,860,408.14
147,651,835.16
7,698,372.97
817,330.00
805,029,545.50 | 流动负债:
短期借款
向中央银行借款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
合同负债
卖出回购金融资产款
吸收存款及同业存放
代理买卖证券款
代理承销证券款
应付职工薪酬
应交税费
其他应付款
应付手续费及佣金
应付分保账款
持有待售负债
一年内到期的非流动负债
其他流动负债
流动负债合计
非流动负债:
保险合同准备金
长期借款
应付债券
其中:优先股
永续债
租赁负债
长期应付款
长期应付职工薪酬
预计负债
递延收益
递延所得税负债
其他非流动负债
非流动负债合计
负债合计
所有者权益:
股本
其他权益工具
其中:优先股
永续债
资本公积
减:库存股
其他综合收益
专项储备
盈余公积
一般风险准备
未分配利润
归属于母公司所有者权益合计
少数股东权益
所有者权益合计 | 355,676,430.77
22,818,831.16
44,092,286.79
15,090,959.23
914,036.09
4,390,025.07
27,608,370.35
470,590,939.46
4,146,798.27
17,812,146.18
21,958,944.45
492,549,883.91
169,749,340.00
1,167,266,326.79
1,746,366.60
88,395,741.52
527,833,678.80
1,954,991,453.71
1,954,991,453.71 | 2,447,541,337.62 | 2,498,354,750.59 | 负债和所有者权益总计 | 2,447,541,337.62 |
母 公 司 资 产 负 债 表
2025年6月30日
会企01表
编制单位:三河同飞制冷股份有限公司 单位:人民币元
期末数 | 上年年末数 | 负债和所有者权益 | 期末数 | 167,836,985.22
2,331,775.00
821,385,739.67
311,252,552.01
7,143,106.54
4,434,808.25
293,511,393.36
31,957,196.59
1,639,853,556.64
18,998,244.38
617,368,861.66
2,963,783.90
8,925,487.07
145,341,157.05
9,987,915.83
803,585,449.89 | 159,283,452.60
200,194,882.40
12,942,505.30
845,965,657.03
111,237,077.82
10,303,283.32
1,729,489.59
307,455,576.87
26,176,549.08
1,675,288,474.01
18,227,636.18
629,094,764.70
7,254,213.39
10,215,874.75
147,651,835.16
7,350,153.34
817,330.00
820,611,807.52 | 流动负债:
短期借款
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
合同负债
应付职工薪酬
应交税费
其他应付款
持有待售负债
一年内到期的非流动负债
其他流动负债
流动负债合计
非流动负债:
长期借款
应付债券
其中:优先股
永续债
租赁负债
长期应付款
长期应付职工薪酬
预计负债
递延收益
递延所得税负债
其他非流动负债
非流动负债合计
负债合计
所有者权益:
股本
其他权益工具
其中:优先股
永续债
资本公积
减:库存股
其他综合收益
专项储备
盈余公积
未分配利润
所有者权益合计 | 355,286,134.11
22,770,568.61
41,566,396.37
15,090,959.23
860,851.67
3,528,717.65
27,608,370.35
466,711,997.99
3,307,488.08
17,812,146.18
21,119,634.26
487,831,632.25
169,749,340.00
1,167,266,326.79
88,395,741.52
530,195,965.97
1,955,607,374.28 | 2,443,439,006.53 | 2,495,900,281.53 | 负债和所有者权益总计 | 2,443,439,006.53 |
2025年1-6月
会合02表
编制单位:三河同飞制冷股份有限公司 单位:人民币元
本期数 | 1,263,513,859.70
1,263,513,859.70
1,134,306,401.96
964,678,408.32
8,319,728.12
34,404,642.15
76,501,892.47
53,240,264.92
-2,838,534.02
213,897.03
1,032,243.46
7,731,897.46
1,674,412.00
-194,882.40
2,084,787.18
-2,979,613.09
-52,557.51
137,471,501.38
384,348.13
14,356.77
137,841,492.74
12,946,545.80
124,894,946.94
124,894,946.94
124,894,946.94
2,218,778.66
2,218,778.66
2,218,778.66
2,218,778.66
127,113,725.60
127,113,725.60
0.74
0.73 |
母 公 司 利 润 表
2025年1-6月
会企02表
编制单位:三河同飞制冷股份有限公司 单位:人民币元
本期数 | 1,251,375,995.72
962,521,910.68
8,312,645.81
33,824,945.74
67,335,552.16
53,240,264.92
-2,875,675.95
182,439.71
1,032,243.46
7,731,897.46
1,674,412.00
-194,882.40
2,641,756.64
-2,996,524.97
-52,557.51
137,820,453.58
378,613.98
14,356.77
138,184,710.79
12,502,869.93
125,681,840.86
125,681,840.86
125,681,840.86 |
2025年1-6月
会合03表
编制单位:三河同飞制冷股份有限公司 单位:人民币元
本期数 | 392,340,502.28
2,491,167.37
3,586,951.52
398,418,621.17
201,605,126.37
202,632,245.45
71,808,714.04
23,099,050.02
499,145,135.88
-100,726,514.71
450,000,000.00
1,674,412.00
8,082.00
451,682,494.00
18,844,133.01
250,000,000.00
268,844,133.01
182,838,360.99
11,915,640.00
11,915,640.00
84,699,440.00
3,935,352.66
88,634,792.66
-76,719,152.66
4,107,457.13
9,500,150.75
165,474,608.57
174,974,759.32 |
母公司现金流量表
2025年1-6月
会企03表
编制单位:三河同飞制冷股份有限公司 单位:人民币元
本期数 | 372,481,667.00
3,581,217.37
376,062,884.37
189,505,195.34
193,400,995.41
70,273,165.52
22,816,190.97
475,995,547.24
-99,932,662.87
450,000,000.00
1,674,412.00
8,082.00
451,682,494.00
18,516,326.88
250,000,000.00
268,516,326.88
183,166,167.12
11,915,640.00
11,915,640.00
84,699,440.00
3,484,921.00
88,184,361.00
-76,268,721.00
2,055,749.37
9,020,532.62
158,816,452.60
167,836,985.22 |
2025年1-6月
会合04表
编制单位:三河同飞制冷股份有限公司 单位:人民币元
本期数 | | | | | | | | | | | | | | | | | | | | | | | | | 归属于母公司所有者权益 | | | | | | | | | 少数
股东
权益 | 所有者权益合计 | 归属于母公司所有者权益 | 少数股
东
权益 | | | | | | | | | | | | | 一般
其他权益工具
减: 其他综 专项 风
股本 资本公积 盈余公积 未分配利润
险准
优先 永续 库存股 合收益 储备
其他
股 债 备 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 股本 | 其他权益工具 | 资本公积 | 减:
库存
股 | 其他综
合收益 | 专项
储备 | 盈余公积 | 一般风
险准备 | 未分配利润 | | | | | | | 优先 永续
其他
股 债 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 优先
股 | 永续
债 | 其
他 | | | | | | | | | 169,398,880.00 | | | | 1,145,259,427.06 | | -472,412.06 | | 88,395,741.52 | | 487,638,171.86 | | 1,890,219,808.38 | 168,480,000.00 | | | | 1,087,545,798.02 | | 245,351.22 | | 72,865,115.55 | | 433,981,070.81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169,398,880.00 | | | | 1,145,259,427.06 | | -472,412.06 | | 88,395,741.52 | | 487,638,171.86 | | 1,890,219,808.38 | 168,480,000.00 | | | | 1,087,545,798.02 | | 245,351.22 | | 72,865,115.55 | | 433,981,070.81 | | 350,460.00 | | | | 22,006,899.73 | | 2,218,778.66 | | | | 40,195,506.94 | | 64,771,645.33 | | | | | 18,957,235.08 | | -415,255.59 | | | | -62,201,421.13 | | | | | | | | 2,218,778.66 | | | | 124,894,946.94 | | 127,113,725.60 | | | | | | | -415,255.59 | | | | 22,038,578.87 | | 350,460.00 | | | | 22,006,899.73 | | | | | | | | 22,357,359.73 | | | | | 18,957,235.08 | | | | | | | | 350,460.00 | | | | 11,565,180.00 | | | | | | | | 11,915,640.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,441,719.73 | | | | | | | | 10,441,719.73 | | | | | 18,957,235.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84,699,440.00 | | -84,699,440.00 | | | | | | | | | | | -84,240,000.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84,699,440.00 | | -84,699,440.00 | | | | | | | | | | | -84,240,000.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169,749,340.00 | | | | 1,167,266,326.79 | | 1,746,366.60 | | 88,395,741.52 | | 527,833,678.80 | | 1,954,991,453.71 | 168,480,000.00 | | | | 1,106,503,033.10 | | -169,904.37 | | 72,865,115.55 | | 371,779,649.68 | |
2025年1-6月
会企04表
编制单位:三河同飞制冷股份有限公司
单位:人民币元
本期数 | | | | | | | | | | | | | | | | | | | | | 股本 | 其他权益工具 | | | 资本公积 | 减:
库存股 | 其他综
合收益 | 专项
储备 | 盈余公积 | 未分配利润 | 所有者权益合计 | 股本 | 其他权益工具 | 资本公积 | 减:
库存股 | 其他综
合收益 | 专项
储备 | 盈余公积 | 未分配利润 | | | | 优先 永续 其
股 债 他 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 优先股 | 永续
债 | 其
他 | | | | | | | 169,398,880.00 | | | | 1,145,259,427.06 | | | | 88,395,741.52 | 489,213,565.11 | 1,892,267,613.69 | 168,480,000.00 | | | | 1,087,545,798.02 | | | | 72,865,115.55 | 433,677,931.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169,398,880.00 | | | | 1,145,259,427.06 | | | | 88,395,741.52 | 489,213,565.11 | 1,892,267,613.69 | 168,480,000.00 | | | | 1,087,545,798.02 | | | | 72,865,115.55 | 433,677,931.36 | 350,460.00 | | | | 22,006,899.73 | | | | | 40,982,400.86 | 63,339,760.59 | | | | | 18,957,235.08 | | | | | -62,835,903.50 | | | | | | | | | | 125,681,840.86 | 125,681,840.86 | | | | | | | | | | 21,404,096.50 | 350,460.00 | | | | 22,006,899.73 | | | | | | 22,357,359.73 | | | | | 18,957,235.08 | | | | | | 350,460.00 | | | | 11,565,180.00 | | | | | | 11,915,640.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,441,719.73 | | | | | | 10,441,719.73 | | | | | 18,957,235.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84,699,440.00 | -84,699,440.00 | | | | | | | | | | -84,240,000.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84,699,440.00 | -84,699,440.00 | | | | | | | | | | -84,240,000.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169,749,340.00 | | | | 1,167,266,326.79 | | | | 88,395,741.52 | 530,195,965.97 | 1,955,607,374.28 | 168,480,000.00 | | | | 1,106,503,033.10 | | | | 72,865,115.55 | 370,842,027.86 |
(未完)

|
|