[三季报]海康威视(002415):2025年三季度报告(英文版)

时间:2025年10月17日 18:51:13 中财网
原标题:海康威视:2025年三季度报告(英文版)

Stock Exchange Code:002415 Abbreviation of Securities:Hikvision No:2025-045

Hangzhou Hikvision Digital Technology Co., Ltd.
rd
2025 3 Quarter Report
The Company and all members of the Board of Directors guarantee that the information disclosed is true, accurate and complete without false records, misleading statements or material omissions.
Important Content Notes:
1. The Board of Directors, directors, and senior management of Hangzhou Hikvision Digital Technology Co., Ltd. (hereinafter referred to as the "Company") hereby guarantee that the information presented in this report shall be together be wholly liable for the truthfulness, accuracy and completeness of its contents and free of any false records, misleading statements or material omissions, and will undertake individual and joint legal liabilities.
2. Hu Yangzhong, the Company's legal representative, Jin Yan, the person in charge of the accounting work, and Zhan Junhua, the person in charge of accounting institution (accounting supervisor) hereby declare and warrant that the financial information in this report is authentic, accurate, and complete. rd
3. Whether the 3 quarter report has been audited
□Yes √ No
I. Key Financial Data
1. Key Accounting Data and Financial Indicators
Whether the Company performed a retroactive adjustment or restatement of the previous accounting data
□ Yes √ No


 2025 Q3YoY Change between 2025 Q3 and 2024 Q32025 Q1~Q3YoY Change between 2025 Q1~Q3 and 2024 Q1~Q3
Revenue (RMB)23,939,742,368.570.66%65,757,782,457.011.18%
Net profit attributable to shareholders of the Company (RMB)3,661,774,929.8020.31%9,319,124,728.4814.94%
Net profit attributable to shareholders of the Company excluding non-recurring gains and losses (RMB)3,481,971,466.5019.73%8,970,971,794.8710.06%
Net cash flows from operating activities (RMB)13,697,028,509.05426.06%
Basic earnings per share (RMB/share)0.39917.70%1.01415.49%
Diluted earnings per share (RMB/share)0.39917.70%1.01415.49%
Weighted average ROE4.56%0.52%11.43%0.91%
 On September 30, 2025On December 31, 2024Change(%) between December 31, 2024 and September 30, 2025 
Total assets (RMB)129,863,372,985.51132,016,200,156.14-1.63% 
Net assets attributable to shareholders of the Company (RMB)78,394,069,874.5980,668,661,062.88-2.82% 
The total share capital of the Company as of the previous trading day of the financial report disclosure:

The total share capital of the Company as of the previous trading day of the financial report disclosure (share)9,164,871,550

Fully diluted earnings per share calculated using the latest share capital:
Fully diluted earnings per share (RMB/share) calculated with the latest share capital1.017

ItemAmount occurred in the current reporting period (2025 Q3)January 1, 2025– September 30, 2025
Profit or loss from disposal of non-current assets (including the write-off for the impairment provision of assets)12,151,391.4519,500,523.61
Government subsidies included in the current profit and loss (excluding the government subsidy closely related to regular course of business of the Company and government subsidy based on standard quota or quantitative continuous application according to the state industrial policy)266,815,472.20534,454,157.42
Apart from the effective hedging activities related to the Company's normal business operations, the fair value changes in financial assets and financial liabilities held by non-financial enterprises, as well as the gains or losses from the disposal of these financial assets and liabilities.-18,081,481.87-102,728,179.45
Investment income generated from the disposal of long-term equity investments9,318,754.759,542,834.63
Profit or loss on debt restructuring-8,314,087.00-8,314,087.00
Other non-operating income and expenditures except the items mentioned above17,132,143.4646,371,444.19
Less: Impact of income tax42,080,340.9359,949,789.62
Impact of the minority interests (after tax)57,138,388.7690,723,970.17
Total179,803,463.30348,152,933.61

Details of other profit and loss items that meet the definition of non-recurring profit and loss: □ Applicable √ Inapplicable
The Company does not have other specific conditions of profit and loss items that meet the definition of non-
recurring profit and loss.

Explanations on classifying any non-recurring gain/loss item mentioned in the on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gains and Losses>
as recurring gain/loss item.
□ Applicable √ Inapplicable
The Company does not classify any non-recurring gain/loss item mentioned in the 1 on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gains and
Losses> as recurring gain/loss item.

Item2025 Q1 ~ 2025 Q3 (RMB)2024 Q1 ~ 2024 Q3 (RMB)YoY ChangeNote of changes
Net cash flows from operating activities13,697,028,509.052,603,725,074.80426.06%Increase in sales collections


Total number of common shareholders at the end of the reporting period387,222Total number of preferred shareholders (if any) whose voting rights have been recovered at the end of the reporting period (if any)0   
Particulars about top 10 shareholders (Excludes shares lent through refinancing)      
Name of shareholderNature of shareholderShare- holding percentage (%)Total shares held at the period-endThe number of common shares held with trading restrictionsPledged, marked or frozen 
     StatusAmount
China Electronics Technology HIK Group Co., Ltd.Domestic State- owned corporation37.28%3,416,996,509-Pledged50,000,000
Gong HongjiaOverseas individual10.50%962,504,814-Pledged264,908,200
Hangzhou Weixun Equity Investment Partnership (Limited Partnership)Domestic non-state- owned corporation4.92%450,795,176-Pledged6,000,000
Shanghai Perseverance Asset Management Partnership (Limited Partnership) - Perseverance Adjacent Mountain 1 Yuanwang FundOther3.06%280,000,000---
CETC Investment Holdings Co., Ltd.Domestic State- owned corporation2.71%248,366,268---
Hangzhou Pukang Equity Investment Partnership (Limited Partnership)Domestic non-state- owned corporation1.99%182,510,174-Pledged56,790,000
nd The 52 Research Institute at China Electronics Technology Group Co. Ltd.Domestic State- owned corporation1.97%180,775,044---
Hu YangzhongDomestic Individual1.70%155,996,4771 16,997,358--
China Life Insurance Co., Ltd. - Traditional - Ordinary Insurance Product - 005L-CT001 SHOther1.39%127,550,920---
Central Huijin Investment Co., Ltd.Domestic State- owned corporation0.71%64,700,691---
Particulars about shares held by the Top 10 common shareholders holding shares that are not subject to trading restriction(s) (Excludes loaned shares through refinancing and lock-up shares of senior executives)      
Name of shareholderNumber of common shares without trading restrictions held at the period-endType of shares    
  TypeNumber   
China Electronics Technology HIK Group Co., Ltd.3,416,996,509RMB common shares3,416,996,509   

Gong Hongjia962,504,814RMB common shares962,504,814
Hangzhou Weixun Equity Investment Partnership (Limited Partnership)450,795,176RMB common shares450,795,176
Shanghai Perseverance Asset Management Partnership (Limited Partnership) - Perseverance Adjacent Mountain 1 Yuanwang Fund280,000,000RMB common shares280,000,000
CETC Investment Holdings Co., Ltd248,366,268RMB common shares248,366,268
Hangzhou Pukang Equity Investment Partnership (Limited Partnership)182,510,174RMB common shares182,510,174
nd The 52 Research Institute at China Electronics Technology Group Co. Ltd180,775,044RMB common shares180,775,044
China Life Insurance Co., Ltd. - Traditional - Ordinary Insurance Product - 005L-CT001 SH127,550,920RMB common shares127,550,920
Central Huijin Investment Co., Ltd.64,700,691RMB common shares64,700,691
Industrial and Commercial Bank of China Co., Ltd. – Huatai PineBridge CSI 300 Exchange Traded Fund63,051,156RMB common shares63,051,156
Explanation on associated relationship and concerted actions among above shareholdersIn the aforementioned shareholders, China Electronics Technology HIK Group Co., nd Ltd., CETC Investment Holdings Co., Ltd., and The 52 Research Institute at China Electronics Technology Group Co., Ltd. are acting in concert. Mr. Gong Hongjia, and Hangzhou Pukang Equity Investment Partnership (Limited Partnership) are acting in concert. Hu Yangzhong and Hangzhou Weixun Equity Investment Partnership (Limited Partnership) are acting in concert. Except for these, the Company does not know whether the other shareholders are related parties or whether they are acting-in-concert parties in accordance with the Administration of the Takeover of Listed Companies Procedures.  

Situation of shareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholders
of common shares without trading restrictions participating in the lending of shares in the refinancing business
□Applicable √Inapplicable

Changes of the top 10 shareholders and the top 10 shareholders that are not subject to trading restriction compared
with the previous period due to refinancing, lending/repayment issues □ Applicable √ Inapplicable

2. Total Number of Preferred Shareholders and Information about Top 10 Preferred Shareholders □ Applicable √ Inapplicable
III. Significant Events
√Applicable □Inapplicable

1. The Company has completed the implementation of its share repurchase plan and has cancelled the repurchased shares
Based on the firm confidence in the Company's future development prospects and the high recognition of its long-
term value, the Chairman of the board proposed a share repurchase on October 18, 2024. The proposal was reviewed
and approved at the 4th Meeting of the Sixth Board of Directors on December 9, 2024, and the 2024 2nd
Extraordinary General Meeting on December 25, 2024, through the Share Repurchase Plan Proposal. The company
is authorized to repurchase a portion of its domestically issued RMB ordinary shares (A-shares) via centralized
bidding on the Shenzhen Stock Exchange. The total repurchase amount shall not exceed RMB2.50 billion (inclusive)
1
and shall be no less than RMB2.00 billion (inclusive), with a maximum repurchase price of RMB 40 per share
(inclusive). Funding sources include the Company's own capital and a dedicated share repurchase loan. The
repurchase period shall not exceed 12 months from the date of shareholder approval. The repurchased shares will
be canceled to reduce registered capital. For details, refer to the announcements published on October 19, December
10, and December 26, 2024: Announcement on the Chairman of the board's Share Repurchase Proposal, Resolution
of the Fourth Meeting of the Sixth Board of Directors, Announcement on the Share Repurchase Plan, Resolution of
the 2024 Second Extraordinary General Meeting, and Share Repurchase Report.
On December 26, 2024, the Company completed its first repurchase of 4,003,019 shares via a dedicated securities
account through centralized bidding, representing 0.0434% of the total shares outstanding at the time of the
repurchase. The highest and lowest transaction prices were RMB 31.50/share and RMB 31.06/share, respectively,
with a total share value of RMB 125,613,283.27 (excluding transaction fees). During the implementation period of
the share repurchase, the company strictly complies with the relevant legal and regulatory requirements, announcing
the repurchase progress as of the end of the previous month within the first three trading days of each month. The
company promptly fulfills its obligation to disclose the progress of the repurchase. For details, refer to the
Announcement on the First Repurchase of Company Shares, published on the CNINFO website on December 27,
2024, and the monthly Announcement on the Progress of the Company’s Share Repurchase. 1
Due to the implementation of the 2024 annual rights distribution, the upper limit of the repurchase price has been adjusted to RMB

As of the market close on August 28, the Company has cumulatively repurchased 68,326,776 shares through a
dedicated securities repurchase account using the centralized bidding trading method. This represents 0.74% of the
total pre-cancellation share capital (9,233,198,326 shares). The highest transaction price was RMB 32.70 per share,
the lowest transaction price was RMB 27.06 per share, and the average transaction price was RMB 29.69 per share.
The total transaction amount was RMB 2,028,349,444.12 (excluding transaction fees). The funds for this repurchase
came from the Company’s own funds and a special loan for share repurchase, and the repurchase price did not
exceed the upper limit set in the repurchase plan. The Company has completed the implementation of this share
repurchase plan. On September 4, 2025, the company completed the cancellation procedures for the above shares
at China Securities Depository and Clearing Co., Ltd., Shenzhen Branch. For more details, refer to Announcement
on the Implementation Results and Share Changes of the Share Repurchase and Announcement on the Completion
of Share Repurchase Cancellation and Share Changes, published on the CNINFO website on August 29, 2025, and
September 9, 2025 respectively.

2. The Company proposed and implemented the 2025 mid-year dividend plan. To further enhance shareholder returns, increase shareholder satisfaction, and boost confidence in the Company’s
future development, on August 11, 2025, Mr. Hu Yangzhong, the Company’s chairman, proposed that the company
formulate and implement a 2025 interim dividend plan. The Company held its Seventh Meeting of the Sixth Board
of Directors on September 5, 2025, and the First Extraordinary General Meeting of 2025 on September 23, 2025,
to review and approve the Proposal on the 2025 Interim Dividend Plan. The plan agreed to distribute a cash dividend
of RMB 4.00 (tax included) per 10 shares to all shareholders based on the total number of shares entitled to profit
distribution as of the record date for the 2025 interim dividend (i.e., the current total share capital of 9,164,871,550
shares), with no bonus shares issued and no capital reserve conversion. The total amount of this cash dividend is
RMB 3,665,948,620.00. The record date for this semi-annual rights distribution is October 9, 2025, and the ex-date
is October 10, 2025. The Company has completed the implementation of the semi-annual rights distribution plan.
For more details, see the Announcements published on the CNINFO website on August 12, 2025, September 6,
2025, and September 26, 2025 respectively: Notice of the Company’s Chairman Proposing the Implementation of
the 2025 Interim Dividend, Announcement on the 2025 Interim Dividend Plan, and Announcement on the Implementation of the 2025 Semi-Annual Rights Distribution.
ItemSeptember 30, 2025December 31, 2024
Current Assets:  
Cash and bank balances36,650,972,737.9736,271,488,337.03
Derivative financial assets6,060,739.3126,775,923.93
Notes receivable2,794,651,394.592,722,596,142.46
Accounts receivable33,173,991,626.8237,910,128,735.42
Receivables for financing1,903,857,102.802,291,648,244.05
Prepayments711,294,664.61664,602,593.01
Other receivables587,756,665.24531,344,606.50
Inventories20,105,048,915.9119,110,711,958.11
Contract assets958,384,099.80985,822,785.69
Non-current assets due within one year671,208,361.54894,327,647.82
Other current assets1,278,645,132.311,071,066,653.10
Total Current Assets98,841,871,440.90102,480,513,627.12
Non-current Assets:  
Long-term receivables250,492,421.42380,453,188.09
Long-term equity investment1,638,181,782.481,527,223,390.79
Other non-current financial assets475,993,325.46472,000,082.76
Fixed assets16,787,289,311.2715,063,752,296.49
Construction in progress4,569,842,911.634,699,473,381.21
Right-of-use assets450,330,390.28530,138,023.79
Intangible assets1,852,100,830.161,828,287,135.99
Goodwill312,187,169.01312,165,129.29
Long-term deferred expenses135,088,800.91162,841,758.91
Deferred tax assets2,317,960,595.412,206,191,157.06
Other non-current assets2,232,034,006.582,353,160,984.64
Total Non-current Assets31,021,501,544.6129,535,686,529.02
Total Assets129,863,372,985.51132,016,200,156.14
Current Liabilities:  
Short-term borrowings1,478,839,687.751,031,895,812.62
Derivative financial liabilities7,469,351.471,874,341.64
Notes payable423,074,018.581,197,128,746.56
Accounts payable17,544,873,021.1620,185,303,107.69
ItemSeptember 30, 2025December 31, 2024
Contract liabilities3,596,901,370.413,353,943,054.24
Payroll payable6,018,465,709.075,666,415,834.10
Taxes payable1,887,982,835.061,535,936,096.02
Other payables5,575,765,631.773,528,359,044.48
Including: dividends payable2,077,144,117.19186,793.11
Non-current liabilities due within one year3,824,770,730.18767,030,688.91
Other current liabilities376,930,931.62377,117,275.65
Total Current Liabilities40,735,073,287.0737,645,004,001.91
Non-current Liabilities:  
Long-term borrowings1,357,343,268.555,119,185,000.00
Lease liabilities306,827,886.52375,432,749.68
Long-term payables9,749,569.609,780,220.80
Provisions351,327,201.61305,250,049.71
Deferred income823,446,188.87874,512,073.53
Deferred tax liabilities130,584,318.84112,711,363.52
Other non-current liabilities177,518,573.2274,029,948.84
Total Non-current liabilities3,156,797,007.216,870,901,406.08
Total Liabilities43,891,870,294.2844,515,905,407.99
Owners’ Equity  
Share capital9,164,871,550.009,233,198,326.00
Capital reserves4,302,740,979.566,181,644,265.06
Less: Treasury shares-310,044,296.12
Other comprehensive income28,149,471.40(111,510,486.21)
Surplus reserves4,715,460,312.004,715,460,312.00
Retained earnings60,182,847,561.6360,959,912,942.15
Total owners' equity attributable to owner of the Company78,394,069,874.5980,668,661,062.88
Minority equity7,577,432,816.646,831,633,685.27
Total Owners' Equity85,971,502,691.2387,500,294,748.15
Total Liabilities and Owners' Equity129,863,372,985.51132,016,200,156.14
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua


Item2025 Q1~Q32024 Q1~Q3 (Restated)
I. Revenue65,757,782,457.0164,991,467,788.45
II.Total Operating Costs55,686,958,076.1455,973,716,430.00
Less: Cost of sales and services35,925,957,434.6136,045,818,382.36
Business taxes and surcharges580,526,397.79518,733,466.76
Selling expenses8,848,755,711.928,543,958,715.48
Administrative expenses2,228,082,915.852,261,849,315.30
Research and development (R&D) expenses8,738,019,947.938,736,220,937.73
Financial expenses(634,384,331.96)(132,864,387.63)
Including:Interest expenses153,576,328.82316,839,376.56
Interest income392,986,285.68712,317,025.99
Add: Other income2,077,470,226.711,938,138,530.25
Investment income (loss"-")142,210,131.4737,783,854.68
Including: Investment gains (losses) in associated enterprise and joint-venture enterprise171,642,463.57(89,958,117.85)
Gains on derecognition of financial assets measured at amortized cost89,740.00-
Gains (loss"-") from changes in fair values(26,762,278.99)7,519,902.82
Credit impairment losses ("-")(346,820,752.43)(600,045,342.10)
Impairment losses ("-") of assets(318,298,549.51)(269,141,180.16)
Asset disposal income (loss"-")19,524,387.58(13,809,533.99)
III. Operating Profit (loss"-")11,618,147,545.7010,118,197,589.95
Add: Non-operating income53,542,089.7251,891,881.12
Less: Non-operating expenses12,125,089.2119,894,367.06
IV. Total Profit (loss"-")11,659,564,546.2110,150,195,104.01
Less: Income tax expenses1,405,797,200.101,242,370,816.25
V. Net Profit (loss"-")10,253,767,346.118,907,824,287.76
5.1 Classification by operation continuity  
(a) Net profit (loss) on continuous operation10,253,767,346.118,907,824,287.76
(b) Net profit (loss) on terminated operation--
5.2 Classification by attribution of ownership  
(a) Net profit attributable to owners of9,319,124,728.488,107,748,494.46
Item2025 Q1~Q32024 Q1~Q3 (Restated)
parent company  
(b) Profit or loss attributable to minority shareholders934,642,617.63800,075,793.30
VI. Other Comprehensive Income, Net of Income Tax213,152,756.92(239,996,824.05)
Other comprehensive income attributable to owners of the Company, net of tax139,659,957.61(126,255,854.26)
(I) Items that will not be reclassified subsequently to profit or loss--
(II) Other comprehensive income to be reclassified to profit or loss in subsequent periods139,659,957.61(126,255,854.26)
1. Exchange differences arising on conversion of financial statements denominated in foreign currencies139,659,957.61(126,255,854.26)
Other comprehensive income attributable to minority interests, net of tax73,492,799.31(113,740,969.79)
VII. Total Comprehensive Income10,466,920,103.038,667,827,463.71
Total comprehensive income attributable to owners of the parent company9,458,784,686.097,981,492,640.20
Total comprehensive income attributable to minority shareholders1,008,135,416.94686,334,823.51
VIII. Earnings Per Share  
(I) Basic earnings per share1.0140.878
(II) Diluted earnings per share1.0140.878
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua

1.3 Consolidated cash flow statement from the beginning of the year to the end of the reporting period
Unit: RMB

Item2025 Q1~Q32024 Q1~Q3
I. Cash Flows from Operating Activities:  
Cash received from sale of goods or rendering of services78,369,270,196.9067,372,383,421.35
Receipts of tax refunds3,236,882,063.373,213,608,844.77
Other cash receipts relating to operating activities1,186,697,756.921,296,159,457.61
Sub-total of cash inflows from operating activities82,792,850,017.1971,882,151,723.73
Cash payments for goods purchased and services received43,989,344,135.1343,319,394,936.84
Cash paid to and on behalf of employees15,020,772,578.4515,514,458,996.41
Payments of various types of taxes4,871,467,136.414,712,595,300.53
Other cash payments relating to operating activities5,214,237,658.155,731,977,415.15
Sub-total of cash outflows from operating activities69,095,821,508.1469,278,426,648.93
Net Cash Flows from Operating Activities13,697,028,509.052,603,725,074.80
Item2025 Q1~Q32024 Q1~Q3
II. Cash Flows from Investing Activities:  
Cash receipts from recovery of investments3,485,922,506.331,942,144,541.12
Cash receipts from investment income94,952,951.5767,033,430.58
Net cash receipts from disposals of fixed assets, intangible assets and other long-term assets116,817,690.295,366,246.45
Other cash receipts relating to investing activities83,324,543.7143,213,496.63
Sub-total of cash inflows from investing activities3,781,017,691.902,057,757,714.78
Cash payments to acquire or construct fixed assets, intangible assets and other long-term assets3,084,953,932.553,387,563,388.43
Cash paid to acquire investments3,526,776,934.841,985,960,403.43
Sub-total of cash outflows from investing activities6,611,730,867.395,373,523,791.86
Net Cash Flows from Investing Activities(2,830,713,175.49)(3,315,766,077.08)
III. Cash Flows from Financing Activities:  
Cash receipts from borrowings2,958,594,145.255,701,717,778.30
Other cash receipts relating to financing activities-2,007,056.47
Sub-total of cash inflows from financing activities2,958,594,145.255,703,724,834.77
Cash repayments of borrowings3,214,101,612.1014,450,997,152.86
Cash payments for distribution of dividends or profits or settlement of interest expenses8,446,049,990.608,892,175,431.16
Other cash payments relating to financing activities1,891,269,646.272,953,233,662.83
Sub-total of cash outflows from financing activities13,551,421,248.9726,296,406,246.85
Net Cash Flows from Financing Activities(10,592,827,103.72)(20,592,681,412.08)
IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents47,525,893.69(43,647,573.77)
V. Net Increase in Cash and Cash Equivalents321,014,123.53(21,348,369,988.13)
Add: Opening balance of Cash and Cash Equivalents36,053,042,380.2949,427,967,355.78
VI. Closing Balance of Cash and Cash Equivalents36,374,056,503.8228,079,597,367.65
Legal Representative: Hu Yangzhong
Person in Charge of the Accounting work: Jin Yan
Person in Charge of Accounting Institution: Zhan Junhua

2. Adjustments to financial report at the beginning of the year relating to the initial adoption of the new
accounting standards or interpretation of standards since 2025. □Applicable √Inapplicable


3. Audit Report
rd
□ Yes √ No
rd
The Company’s 2025 3 quarter financial report has not been audited.







HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.
Board of Directors
October 18, 2025





















Note:
rd
This document is a translated version of the Chinese version 2025 3 Quarter Report (“2025年第三季度报告”),
rd
and the published announcements in the Chinese version shall prevail. The complete published Chinese 2025 3
Quarter Report may be obtained at www.cninfo.com.cn.

注意:本文为公告节选,部分内容省略,完整内容请查看交易所发布的PDF全文原文。
各版头条