[三季报]粤高速B(200429):2025年三季度报告(英文版)
 |  
时间:2025年10月29日 01:11:27 中财网 |  
 |   
原标题:粤高速B:2025年三季度报告(英文版)
  
 StockAbbreviation:GuangdongExpresswayA,B StockCode:000429,200429 AnnouncementNo.:2025-032GuangdongProvincialExpresswayDevelopmentCo.,Ltd. 
TheThirdQuarterlyReport2025 
TheCompanyanditsdirectorsherebyguaranteethatthecontentofinformationdisclosureisreal,accurate,completeandfreefromanyfalserecord,misleadingrepresentationormaterialomissions.ImportantNotes 
1.The Board of Directors and its directors, senior executives should guarantee the reality, accuracy and 
completionofthequarterlyreport,therearenoanyfictitiousstatements,misleadingstatementsorimportantomissionscarriedinthisreport,andshalltakelegalresponsibilities,individualandorjoint.2.PersoninchargeoftheCompany,Personinchargeofaccountingandpersoninchargeofaccountingorgan(accountingofficer)herebyconfirmthatthefinancialinformationofthisQuarterlyReportisauthentic,accurate 
andcomplete. 
3.TheThirdquarterlyreportauditedornot 
□Yes√No 
I.Mainfinancialdata 
(i)Mainaccountingdataandfinancialindexes 
Whetherithasretroactiveadjustmentorre-statementonpreviousaccountingdataornot□Yes?No
  
|   | Currentperiod | Increase/decreasein
theperiodcompared
withthesameperiod
ofthepreviousyear | Year-beginto
period-end | Increase/decrease
fromyear-beginto
period-end
comparedwiththe
sameperiodofthe
previousyear |  | Operatingrevenue(Yuan) | 1,244,545,969.16 | -2.12% | 3,362,508,742.41 | -3.99% |  | Netprofitattributableto
theshareholdersofthe
listedcompany(Yuan) | 488,018,815.20 | -2.58% | 1,545,171,669.34 | 13.92% |  | Netprofitafterdeducting
ofnon-recurringgain/loss
attributabletothe
shareholdersoflisted
company(Yuan) | 487,093,457.19 | -5.51% | 1,286,152,841.82 | -8.09% |  | Netcashgeneratedfrom
/usedinoperating
activities(Yuan) | — | — | 3,044,711,345.74 | 20.27% |  | Basicearningper
share(Yuan/Share) | 0.23 | -4.17% | 0.74 | 13.85% |  | Dilutedgainsper
share(Yuan/Share) | 0.23 | -4.17% | 0.74 | 13.85% |  | Weightedaveragereturn
onequity(%) | 4.67% | -0.38% | 14.42% | 0.97% |  |   | Endofthisperiod | Endoflastperiod | Changesofthisperiod-endoversame
period-endoflastyear(%) |   |  | Totalassets(Yuan) | 24,209,363,602.65 | 22,441,664,114.93 | 7.88% |   |  | Netassetsattributableto
theshareholdersofthe
listedcompany(Yuan) | 10,845,825,563.84 | 10,468,100,319.53 | 3.61% |   |  
 (ii)Itemsandamountofnon-currentgainsandlosses 
√Applicable□Notapplicable 
InRMB
  
| Item | Currentamount | Year-beginto
period-end | Note |  | Gains/losses from the disposal of non-current asset
(including the write-off that accrued for impairment of
assets) | -12,638.87 | -130,586.29 |   |   
 
| Governmental subsidy calculated into current gains and
losses(whilecloselyrelatedwiththenormalbusinessofthe
Company, the government subsidy that accord with the
provisionofnationalpoliciesandarecontinuouslyenjoyed
in line with a certain standard quota or quantity are
excluded) | 132,416.25 | 1,583,786.10 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  | The impairment provision for the advance expenses that
haveoccurredbutneedtobedefinedfromthesourceof
funds | 0.00 | 342,942,142.53 | Acco
gove
Gua
man
main
the
clear
the
Repa
the
impa
been | rd
rn
g
g
te
a
ly
y
ir
a | ing
ment
o
men
anc
van
state
Prov
ent
offs
ent
crue | t
e
i
t
d | . | to
ex
to
ci
C
ro | do
o
pe
av
be
l
nt
fo
vis | rele
u
p
ses
e
pai
r,
r
ion |   | e
n | ant
nts
y's
nd
for
en
by
an
nd
the
as |   |   |   |  | Netamountofnon-operatingincomeandexpenseexceptthe
aforesaiditems | 2,339,060.38 | 1,977,196.05 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  | Othernon-recurringGains/lossitems | 13,500.00 | 425,038.51 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  | Less:Influencedamountofincometax | 618,084.44 | 984,647.65 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  | Influencedamountofminorshareholders’equity(after
tax) | 928,895.31 | 86,794,101.73 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  | Total | 925,358.01 | 259,018,827.52 | -- |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 Detailsofotherprofitandlossitemsthatmeetthenon-recurringprofitandlossdefinition□Applicable √Notapplicable 
Therearenoothergains/lossesitemsthatmeetthedefinitionofnon-recurringgains/lossesintheCompany.Explaintheitemsdefinedasrecurringprofit(gain)/lossaccordingtothelistsofextraordinaryprofit(gain)/lossin 
Q&AAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic---ExtraordinaryProfit/loss 
□Applicable √Notapplicable 
Therearenoitemsdefinedasrecurringprofit(gain)/lossaccordingtothelistsofextraordinaryprofit(gain)/loss 
inQ&AAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic---ExtraordinaryProfit/loss 
(iii)Particularsaboutmaterialchangesinitemsofmainaccountingstatementandfinancialindexandexplanationsofreasons 
√Applicable□Notapplicable 
1.Itemsofbalancesheetascomparedwiththebeginningofthisyear. 
(1)Monetaryfunds 
comprehensiveimpactofvariouscashflowactivities. 
(2)Accountreceivables 
Itincreasedby33.49millionyuanor40.66%overthebeginningoftheyear,Themainreasonistheincreaseintollrevenuependingsettlement. 
(3)Otherreceivables 
It increased by 110.66 million yuan or 74.34% over the beginning of the year, It’s mainly due to the 
comprehensiveimpactofthesubsidiaryGuangfoExpresswayCo.,Ltd.'sreversaloftheaccruedprovisionforbaddebtsofmanagementandmaintenanceexpensesandthereceiptofworkingcapitaladvances,aswellasthesubsidiaryYuegaoCapitalHoldings(Guangzhou)Co.,Ltd.'sreceiptofthetransactionamountforequitytransferofHunanLianzhiTechnologyCo.,Ltd. 
(4)Longtermshareequityinvestment 
Itincreasedby936.82millionyuanor28.11%overthebeginningoftheyear,It’smainlyduetothattheCompanychangedtheaccountingmethodofitsequityinvestmentinGuangdongGuangleExpresswayCo.,Ltd.totheequitymethod. 
(5)Otherequityinstrumentsinvestment 
Itdecreasedby920.5millionyuanor52.04%overthebeginningoftheyear,ThemainreasonisthedecreaseinthefairvalueoftheCompany'sholdingsinEverbrightBankshares,aswellasthedecreaseincostsandfairvaluechangesduetochangingtheaccountingmethodoftheCompany'sequityinvestmentinGuangdongGuangleExpresswayCo.,Ltd.totheequitymethod. 
(6)Constructioninprogress 
Itincreasedby1,203.52millionyuanor45.15%overthebeginningoftheyear,It’smainlyduetotheincreasedexpenditure on the reconstruction and expansion project of the subsidiary Jingzhu ExpresswayGuangzhou-ZhuhaiSectionCo.,Ltd. 
(7) Accountpayable 
Itdecreasedby82.03millionyuanor36.28%overthebeginningoftheyear,It’smainlyduetothedecreaseinconstructionpayablesbythesubsidiaryGuangdongGuanghuiExpresswayCo.,Ltd.andtheFo-kaibranchcompany. 
(8)Taxpayable 
Itincreasedby111.64millionyuanor84.74%overthebeginningoftheyear,It’smainlyduetotheprovisionforincometaxpayableincreaseswiththeincreaseintaxableincome. 
(9)Non-currentliabilityduewithin1year 
Itdecreasedby747.73millionyuanor73.51%overthebeginningoftheyear,It’smainlyduetothattheCompanyredeemedtheduemedium-termnotes. 
(10) Deferredincome 
Itincreasedby515millionyuanor100.59%overthebeginningoftheyear,It’smainlyduetothatthesubsidiaryJingzhu Expressway Guangzhou-Zhuhai Section Co., Ltd. received subsidies from the Nansha DistrictgovernmentandmadepaymentfortheconstructionoftheHengliInterchangeconnectingline.2.Itemsofincomestatementascomparedwiththesameperiodofthepreviousyear(1)Operatingincome 
Thedecreaseof139.81millionyuanor3.99%overthesameperiodoflastyear,which’smainlyduetothecombinedimpactofthefollowingfactors:1)TheGuangzhou-ZhuhaisectionoftheBeijing-ZhuhaiExpresswayisaffectedbytheopeninganddiversionoftheShenzhen-ZhongshanCorridor,theZhongkaiExpresswayandtheSouth-Central Expressway, and the toll revenue decreases; 2) Affected by the opening of theShenzhen-ZhongshanCorridorandtheclosureoftheLianhuashanTunnelforthereconstructionandexpansionoftheJiangheExpressway, thetraffic flowofFokaiExpresswayhasdecreasedandthetollrevenuehasdecreased.3)GuanghuiExpresswayismainlyaffectedbythenaturalgrowthoftrafficvolumeandthechangeoftrafficflowstructure,withaslightincreaseinthetrafficflowofmediumandlong-distancepassengercarsandanincreaseintollrevenue. 
(2)Lossofcreditimpairment 
Thedecreaseof392.35millionyuanor592.76%overthesameperiodoflastyear,Themainreasonisthatthesubsidiary,Guangfo Expressway Co., Ltd.,accordingto therelevant governmentdocuments, reversedtheprovisionforbaddebtsofmanagementandmaintenanceexpensesadvancedthathadbeenaccruedinthepreviousperiod. 
(3)Othercomprehensiveincome 
The decreaseof233.76millionyuanor165.14%overthesameperiodoflastyear,It’smainlyduetothedeclineinthefairvalueoftheCompany'sholdingsinEverbrightBankshares.3.Notesofmainitemsofcashflowstatement 
(1)Receiptofothercashrelatedtooperatingactivities 
Itincreasedby909.54millionyuanor1068.04%YOY,It’smainlyduetothesubsidiaryGuangfoExpresswayCo.,Ltd.receivedadvancefundsforoperations,andthesubsidiaryJingzhuExpresswayGuangzhou-ZhuhaiSectionCo.,Ltd.receivedsubsidiesfromtheNanshaDistrictGovernment.(2)Payableofothercashrelatedtooperatingactivities 
Itincreasedby284.31millionyuanor478.03%YOY,It’smainlyduetothesubsidiaryJingzhuExpresswayGuangzhou-ZhuhaiSectionCo.,Ltd.madepaymentsforconstructionprojectsonbehalfofothers,whichdidnotoccurinthesameperiodlastyear. 
(3)Cashreceivedfrominvestmentretrieving 
Itincreasedby107.11millionyuanYOY,It’sthesubsidiaryYuegaoCapitalHoldings(Guangzhou)Co.,Ltd.receivingthepaymentfortheequitytransferofHunanLianzhiTechnologyCo.,Ltd.,whichdidnotoccurinthesameperiodlastyear. 
It’smainly 
(4)Cashreceivedfromobtainedborrowings 
Itincreasedby1,934.04millionyuanor177.28%YOY,It’smainlyduetothenewloansbytheCompany'sheadquarterandthesubsidiarycompanyJingzhuExpresswayGuangzhou-ZhuhaiSectionCo.,Ltd.(5)Cashpaidtorepaydebts 
Itincreasedby1,781.38millionyuanor228.04%YOY,It’smainlyduetotheCompany'sheadquarter,theFokai branch company, and thesubsidiary company Jingzhu Expressway Guangzhou-ZhuhaiSectionCo.,Ltd.repaidloansduringthereportingperiod. 
II.ShareholdersInformation 
(i)Totalnumberofcommonshareholdersandpreferenceshareholderswithvotingrightsrecoveredandtoptencommonshareholders 
InShares
  
| Totalnumberofcommonshareholders
attheperiod-end | 66,085 | Totalpreferenceshareholderswiththevotingpower
recoveredattheendofthereportingperiod(ifany) | 0 |   
 
| Sharesheldbythetop10shareholders(Excludingshareslentthroughrefinancing |   |   |   |   |   |   |  | Shareholdername | Properties
of
sharehold
er | Share
proporti
on% | Quantity | Amountof
tradableshares
with
Conditional
held | Pledgingorfreezing |   |  |   |   |   |   |   | Statusofthe
shares | Quant
ity |  | GuangdongCommunicationGroup
Co.,Ltd. | State-own
edlegal
person | 24.56% | 513,485,480 | 410,105,738 | Notapplicable | 0 |  | GuangdongHighwayConstruction
Co.,Ltd, | State-own
edlegal
person | 22.30% | 466,325,020 | 0 | Notapplicable | 0 |  | ShangdongExpresswayInvestment
DevelopmentCo.,Ltd. | State-own
edlegal
person | 9.68% | 202,429,927 | 0 | Notapplicable | 0 |  | GuangdongProvincialFreeway
Co.,Ltd. | State-own
edlegal
person | 2.53% | 52,937,491 | 19,582,228 | Notapplicable | 0 |  | ChinaPacificLifeInsuranceCo.,
Ltd.-ChinaPacificLifeEquity
DividendProduct(LifeProprietary
Trading)EntrustedInvestment
(ChangjiangPension) | Other | 1.81% | 37,812,274 | 0 | Notapplicable | 0 |  | HKSCC | Overseas
legal
person | 0.93% | 19,405,421 | 0 | Notapplicable | 0 |  | ChinaLifeInsuranceCo.,Ltd-
Dividend-individualdividend-005L
-FH002shanghai | Other | 0.85% | 17,725,030 | 0 | Notapplicable | 0 |  | OrientSecurities | State-own
edlegal
person | 0.69% | 14,430,302 | 0 | Notapplicable | 0 |  | XinyueCo.,Ltd. | Overseas
legal
person | 0.63% | 13,201,086 | 0 | Notapplicable | 0 |  | ChinaLifeInsuranceCo.,Ltd-
Dividend-individualdividend-005L
-FH002shanghai | Other | 0.45% | 9,496,185 | 0 | Notapplicable | 0 |  | SharesheldbytheTop10ShareholdersofNon-restrictedshares(excludingshareslentthroughconversionsandlocked-upshares
forseniormanagers) |   |   |   |   |   |   |  | Shareholders’Names | Numberofthe
non-restricted
sharesheld | Sharetype |   |   |   |   |  |   |   | Sharetype | Quantity |   |   |   |  | GuangdongHighwayConstructionCo.,Ltd, | 466,325,020 | RMBCommon
shares | 466,325,020 |   |   |   |  | ShangdongExpresswayInvestmentDevelopmentCo.,Ltd. | 202,429,927 | RMBCommon
shares | 202,429,927 |   |   |   |   
 
| GuangdongCommunicationGroupCo.,Ltd. | 103,379,742 | RMBCommon
shares | 103,379,742 |  | China Pacific Life Insurance Co., Ltd.-China Pacific Life Equity
Dividend Product (Life Proprietary Trading) Entrusted Investment
(ChangjiangPension) | 37,812,274 | RMBCommon
shares | 37,812,274 |  | GuangdongProvincialFreewayCo.,Ltd. | 33,355,263 | RMBCommon
shares | 33,355,263 |  | HKSCC | 19,405,421 | RMBCommon
shares | 19,405,421 |  | ChinalifeinsuranceCo.,Ltd.-Traditional-Generalinsuranceproducts
-005L-CT001Shanghai | 17,725,030 | RMBCommon
shares | 17,725,030 |  | OrientSecurities | 14,430,302 | RMBCommon
shares | 14,430,302 |  | XinyueCo.,Ltd. | 13,201,086 | Foreign shares
placed in
domestic
exchange | 13,201,086 |  | ChinaLifeInsuranceCo.,Ltd-Dividend-individualdividend-005L
-FH002shanghai | 9,496,185 | RMBCommon
shares | 9,496,185 |  | Relatedoracting-in-concertpartiesamong
shareholdersabove | GuangdongCommunicationGroupCo.,Ltd.istheparentcompanyof
GuangdongHighwayConstructionCo.,Ltd.,GuangdongProvincial
FreewayCo.,Ltd.andXinyueCo.,Ltd.,Itisunknownwhetherthereis
relationshipbetweenothershareholdersandwhethertheyarepersons
takingconcertedactionspecifiedintheRegulationsonDisclosureof
InformationaboutChangeinShareholdingofShareholdersofListed
Companies. |   |   |  | Participationoftop10unconditionalcommonshare
shareholdersinsecuritiesmargintrading(ifany) | None |   |   |  
 Informationofshareholdersholdingmorethan5%oftheshares,thetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharesparticipatinginthelendingofsharesinsecuritieslendingandborrowingbusiness 
□Applicable?Notapplicable 
Thetop10shareholdersandthetop10shareholdersofunrestrictedtradableshareshavechangedcomparedwiththepreviousperiodduetothesecuritieslending/returning, 
□Applicable?Notapplicable 
(ii)Totalnumberofpreferredshareholdersandshareholdingoftop10preferredshareholdersbytheendofthereportperiod 
□Applicable?Notapplicable 
III.Otherimportantmatters 
□Applicable?Notapplicable 
IV.Quarterlyfinancialstatements 
(I)Financialstatement 
1.Consolidatedbalancesheet 
Preparedby:GuangdongProvincialExpresswayDevelopmentCo.,Ltd.InRMB
  
| Item | Endingbalance | Openingbalance |  | Currentasset: |   |   |  | Monetaryfund | 5,459,341,832.65 | 4,289,826,663.22 |  | Settlementprovision |   |   |  | Outgoingcallloan |   |   |  | Transactionalfinancialassets |   |   |  | Derivativefinancialassets |   |   |  | Notesreceivable |   |   |  | Accountreceivable | 115,846,994.43 | 82,361,054.69 |  | Financingreceivable |   |   |  | Prepayments | 6,159,875.75 | 3,732,159.00 |  | Insurancereceivable |   |   |  | Reinsurancereceivable |   |   |  | Provisions of Reinsurance contracts
receivable |   |   |  | Otheraccountreceivable | 259,524,135.79 | 148,857,119.34 |  | Including:Interestreceivable |   |   |  | Dividendreceivable | 8,278,606.56 | 28,621,800.58 |  | Repurchasingoffinancialassets |   |   |  | Inventories |   |   |  | Including:Dataresources |   |   |  | Contractassets |   |   |  | Assetsheldforsales |   |   |  | Non-currentassetduewithin1year |   |   |  | Othercurrentasset | 7,749,814.60 | 6,167,340.16 |  | Totalofcurrentassets | 5,848,622,653.22 | 4,530,944,336.41 |  | Non-currentassets: |   |   |  | Loansandpaymentonother’sbehalf
disbursed |   |   |  | Creditor'sInvestment |   |   |  | OtherCreditor'sInvestment |   |   |  | Long-termreceivable |   |   |  | Longtermshareequityinvestment | 4,269,165,787.49 | 3,332,350,008.84 |  | Otherequityinstrumentsinvestment | 848,453,504.68 | 1,768,953,885.85 |  | Othernon-currentfinancialassets | 186,494,177.20 | 186,494,177.20 |  | Item | Endingbalance | Openingbalance |  | Propertyinvestment | 2,060,072.60 | 2,225,911.46 |  | Fixedassets | 8,127,333,529.06 | 8,872,808,692.97 |  | Constructioninprogress | 3,868,913,584.86 | 2,665,392,094.81 |  | Productionphysicalassets |   |   |  | Oil&gasassets |   |   |  | Userightassets | 6,436,698.93 | 14,217,517.99 |  | Intangibleassets | 179,497,841.24 | 197,694,153.19 |  | Including:Dataresources |   |   |  | Developmentexpenses |   |   |  | Including:Dataresources |   |   |  | Goodwill |   |   |  | Long-germexpensestobeamortized |   |   |  | Deferredincometaxasset | 31,197,612.41 | 32,679,298.44 |  | Othernon-currentasset | 841,188,140.96 | 837,904,037.77 |  | Totalofnon-currentassets | 18,360,740,949.43 | 17,910,719,778.52 |  | Totalofassets | 24,209,363,602.65 | 22,441,664,114.93 |  | Currentliabilities |   |   |  | Short-termloans | 236,085,052.77 |   |  | LoanfromCentralBank |   |   |  | Borrowingfunds |   |   |  | Transactionalfinancialliabilities |   |   |  | Derivativefinancialliabilities |   |   |  | Notespayable |   |   |  | Accountpayable | 144,065,157.18 | 226,104,482.05 |  | Advancereceipts | 728,041.45 | 250,984.74 |  | Contractliabilities |   |   |  | Sellingofrepurchasedfinancialassets |   |   |  | Deposittakingandinterbankdeposit |   |   |  | Entrustedtradingofsecurities |   |   |  | Entrustedsellingofsecurities |   |   |  | Employees’wagepayable | 21,924,627.54 | 22,412,317.23 |  | Taxpayable | 243,385,779.41 | 131,748,260.36 |  | Otheraccountpayable | 273,542,612.82 | 272,118,036.92 |  | Including:Interestpayable |   |   |  | Dividendpayable | 78,109,933.98 | 32,714,825.12 |  | Feesandcommissionspayable |   |   |  | Reinsurancefeepayable |   |   |  | Liabilitiesheldforsales |   |   |  | Non-currentliabilityduewithin1year | 269,519,296.89 | 1,017,246,515.19 |  | Othercurrentliability | 60,381.20 | 73,697.84 |  | Totalofcurrentliability | 1,189,310,949.26 | 1,669,954,294.33 |  | Non-currentliabilities: |   |   |  | Item | Endingbalance | Openingbalance |  | Reservefundforinsurancecontracts |   |   |  | Long-termloan | 7,679,319,197.28 | 6,728,264,750.00 |  | Bondpayable |   |   |  | Including:preferredstock |   |   |  | Sustainabledebt |   |   |  | Leaseliability | 0.00 | 2,730,189.11 |  | Long-termpayable | 2,022,210.11 | 2,022,210.11 |  | Long-termremunerationpayabletostaff |   |   |  | Expectedliabilities |   |   |  | Deferredincome | 1,026,969,500.69 | 511,971,907.34 |  | Deferredincometaxliability | 279,734,005.35 | 330,830,731.06 |  | Othernon-currentliabilities |   |   |  | Totalnon-currentliabilities | 8,988,044,913.43 | 7,575,819,787.62 |  | Totalofliability | 10,177,355,862.69 | 9,245,774,081.95 |  | Owners’equity |   |   |  | Sharecapital | 2,090,806,126.00 | 2,090,806,126.00 |  | Otherequityinstruments |   |   |  | Including:preferredstock |   |   |  | Sustainabledebt |   |   |  | Capitalreserves | 782,911,089.06 | 782,661,218.56 |  | Less:Sharesinstock |   |   |  | Othercomprehensiveincome | 219,939,679.24 | 366,149,871.08 |  | Specialreserve |   |   |  | Surplusreserves | 1,691,288,205.66 | 1,684,087,655.64 |  | Commonriskprovision |   |   |  | Retainedprofit | 6,060,880,463.88 | 5,544,395,448.25 |  | Totalofowner’sequitybelongtothe
parentcompany | 10,845,825,563.84 | 10,468,100,319.53 |  | Minorityshareholders’equity | 3,186,182,176.12 | 2,727,789,713.45 |  | Totalofowners’equity | 14,032,007,739.96 | 13,195,890,032.98 |  | Totalofliabilitiesandowners’equity | 24,209,363,602.65 | 22,441,664,114.93 |  
 LegalRepresentative:MiaoDeshan 
Personinchargeofaccounting:LuMing 
Personinchargeofaccountingorgan:YanXiaohong 
2.ConsolidatedIncomestatementbetweenthebeginningoftheyearandendofthereportperiodInRMB
  
| Item | Currentperiod | Lastperiod |  | I.Incomefromthekeybusiness | 3,362,508,742.41 | 3,502,315,797.54 |  | Incl:Businessincome | 3,362,508,742.41 | 3,502,315,797.54 |  | Interestincome |   |   |  | Insurancefeeearned |   |   |  | Feeandcommissionreceived |   |   |  | II.Totalbusinesscost | 1,236,518,371.34 | 1,339,950,703.84 |  | Incl:Businesscost | 1,046,182,622.13 | 1,112,366,834.79 |  | Interestexpense |   |   |  | Feeandcommissionpaid |   |   |  | Insurancedischargepayment |   |   |  | Netclaimamountpaid |   |   |  | Netamountofwithdrawalofinsurancecontractreserve |   |   |  | Insurancepolicydividendpaid |   |   |  | Reinsuranceexpenses |   |   |  | Businesstaxandsurcharge | 15,255,281.68 | 14,878,442.83 |  | Salesexpense |   |   |  | Administrativeexpense | 126,578,611.96 | 127,366,585.10 |  | R&Dcosts | 834,506.13 | 428,800.85 |  | Financialexpenses | 47,667,349.44 | 84,910,040.27 |  | Including:Interestexpense | 86,764,955.47 | 126,147,298.91 |  | Interestincome | 39,274,606.96 | 46,729,223.12 |  | Add:Otherincome | 2,008,824.61 | 8,302,649.80 |  | Investmentgain(“-”forloss) | 207,761,041.22 | 256,646,753.46 |  | Incl:investmentgainsfromaffiliates | 161,676,368.41 | 176,326,400.42 |  | Financialassetsmeasuredatamortizedcostceasetobe
recognizedasincome |   |   |  | Gainsfromcurrencyexchange |   |   |  | Netexposurehedgingincome |   |   |  | Changingincomeoffairvalue |   |   |  | Creditimpairmentloss | 326,161,212.43 | -66,191,796.05 |  | Impairmentlossofassets |   |   |  | Assetsdisposalincome | 0.00 | -2,330.78 |  | III.Operationalprofit(“-”forloss) | 2,661,921,449.33 | 2,361,120,370.13 |  | Add:Non-operationalincome | 5,844,780.10 | 4,434,512.31 |  | Less:Non-operatingexpense | 3,998,170.34 | 4,206,240.59 |  | IV.Total profit(“-”forloss) | 2,663,768,059.09 | 2,361,348,641.85 |  | Less:Incometaxexpenses | 548,283,557.89 | 552,541,863.60 |  | V.Netprofit | 2,115,484,501.20 | 1,808,806,778.25 |  | (I)Classificationbybusinesscontinuity |   |   |  | 1.Netcontinuingoperatingprofit | 2,115,484,501.20 | 1,808,806,778.25 |  | 2.Terminationofoperatingnetprofit |   |   |  | (II)Classificationbyownership |   |   |  | 1.Netprofitattributabletotheownersofparentcompany | 1,545,171,669.34 | 1,356,400,701.34 |  | 2.Minorityshareholders’equity | 570,312,831.86 | 452,406,076.91 |  | VI.Netafter-taxofothercomprehensiveincome | -92,206,066.69 | 141,548,387.55 |  | Netofprofitofothercomprehensiveincomeattributabletoowners
oftheparentcompany. | -92,206,066.69 | 141,548,387.55 |  | (I)Othercomprehensiveincomeitemsthatwillnotbereclassified
intogains/lossesinthesubsequentaccountingperiod | -64,761,347.91 | 142,830,189.09 |  | 1.Re-measurementofdefinedbenefitplansofchangesinnetdebto
rnetassets |   |   |  | 2.Othercomprehensiveincomeundertheequitymethodinvesteeca
nnotbereclassifiedintoprofitorloss. | 10,348,586.52 | 2,170,801.12 |  | 3.Changesinthefairvalueofinvestmentsinotherequity
instruments | -75,109,934.43 | 140,659,387.97 |  | 4.Changesinthefairvalueofthecompany’screditrisks |   |   |  | 5.Other |   |   |  | (II)
Othercomprehensiveincomethatwillbereclassifiedintoprofitorl
oss | -27,444,718.78 | -1,281,801.54 |  | 1.Othercomprehensiveincomeundertheequitymethodinvesteeca
nbereclassifiedintoprofitorloss. | -27,444,718.78 | -1,281,801.54 |  | 2.Changesinthefairvalueofinvestmentsinotherdebtobligations |   |   |  | 3.Othercomprehensiveincomearisingfromthereclassificationof
financialassets |   |   |  | 4.Allowanceforcreditimpairmentsininvestmentsinotherdebt
obligations |   |   |  | 5.Reserveforcashflowhedges |   |   |  | 6.Translationdifferencesincurrencyfinancialstatements |   |   |  | 7.Other |   |   |  | NetofprofitofothercomprehensiveincomeattributabletoMinorit
yshareholders’equity |   |   |  | VII.Totalcomprehensiveincome | 2,023,278,434.51 | 1,950,355,165.80 |  | Totalcomprehensiveincomeattributabletotheowneroftheparent
company | 1,452,965,602.65 | 1,497,949,088.89 |  | Totalcomprehensiveincomeattributableminorityshareholders | 570,312,831.86 | 452,406,076.91 |  | VIII.Earningspershare |   |   |  | (I)Basicearningspershare | 0.74 | 0.65 |  | (II)Dilutedearningspershare | 0.74 | 0.65 |  
 Thecurrentbusinesscombinationundercommoncontrol,thenetprofitsofthecombinedpartybeforeachievednetprofitofRMB0.00,lastperiodthecombinedpartyrealizedRMB0.00.LegalRepresentative:MiaoDeshan 
Personinchargeofaccounting:LuMing 
Personinchargeofaccountingorgan:YanXiaohong 
3.ConsolidatedCashFlowStatementBetweentheBeginningoftheYearandEndoftheReportPeriodInRMB
 
   
 
 
 
 
  |