[三季报]深赛格B(200058):2025年三季度报告(英文版)
|
时间:2025年10月30日 01:37:10 中财网 |
|
原标题: 深赛格B:2025年三季度报告(英文版)

Stockcode:000058,200058 Stockabbreviation:SHENSEGA,SHENSEGB NoticeNo.:2025-066ShenzhenSEGCo.,Ltd.
TheThirdQuarterReportfor2025
TheCompanyandallmembersoftheBoardofDirectorsguaranteethattheinformationdisclosedistrue,accurateand
complete,withoutanyfalserecords,misleadingstatements,ormaterialomissions.ImportantNotice:
1.TheBoardofDirectors,theBoardofSupervisorsandthedirectors,supervisorsandseniormanagementmembersguaranteethatthequarterlyreportistrue,accurateandcomplete,withoutanyfalserecords,misleadingstatements,ormaterial
omissions,andthattheyassumeindividualandjointlegalliabilities.2.TheCompany’spersonincharge,headofaccountingworkandheadofaccountinginstitution(accountingsupervisor)
declarethattheyguaranteethetruthfulness,accuracyandcompletenessofthefinancialinformationinthequarterlyreport.
3.WhethertheThirdQuarterReporthasbeenaudited
□Yes?No
I.MainFinancialData
(I)Mainaccountingdataandfinancialindicators
WhethertheCompanyneedstoperformretrospectiveadjustmentorrestatementoftheaccountingdatafrompreviousyears
□Yes?No
| | Currentperiod | Changesoversame
periodofpreviousyear | Beginningoftheyear
toendofcurrentperiod | Changesoversame
periodofpreviousyear | | Operatingincome(yuan) | 465,914,178.79 | 5.51% | 1,217,250,722.03 | -2.12% | | Netprofitattributableto
shareholdersofthelisted
company(yuan) | 45,540,828.15 | 455.70% | 92,886,466.82 | 143.63% | | Netprofitattributableto
shareholdersofthelisted
companyafterdeducting
non-recurringprofitand
loss(yuan) | 24,108,610.13 | 311.54% | 79,802,815.18 | 92.93% | | Netcashflowfrom
operatingactivities(yuan) | —— | —— | 53,645,853.11 | -4.40% | | Basicearningspershare
(yuan/share) | 0.0369 | 454.81% | 0.0754 | 143.23% | | Dilutedearningspershare
(yuan/share) | 0.0369 | 454.81% | 0.0754 | 143.23% | | WeightedaverageROE | 2.20% | 2.81% | 4.54% | 2.64% | | | Endofcurrent
period | Endofpreviousyear | Changesoverendofpreviousyear | | | Totalassets(yuan) | 5,045,857,582.25 | 5,065,402,435.76 | -0.39% | | | Owner'sequity
attributableto
shareholdersofthelisted
company(yuan) | 2,083,133,871.44 | 2,007,073,603.17 | 3.79% | |
(II)Non-recurringprofitsandlossesitemsandamounts
?Applicable□Notapplicable
| Item | Amountofcurrentperiod | Amountfrombeginning
oftheyeartoendof
currentperiod | Description | | Profitsorlossesfromthedisposalofnon-
currentasset(includingthewrite-offthat
accruedforimpairmentofassets) | -504,607.07 | -214,952.77 | | | Governmentalsubsidiesincludedincurrent
profitandloss(excludingthoseclosely
relatedtotheCompany'snormalbusiness
operations,compliantwithnationalpolicies,
grantedaccordingtopredetermined
standards,andhavingasustainedimpacton
theCompany’sprofitorloss) | 287,572.14 | 814,564.99 | | | Profits/lossesfromentrustinginvestmentsor | 61,981.75 | 874,923.71 | | | assetmanagementtoothers | | | | | Trusteeshipfeefromentrustedoperations | 605,013.36 | 1,062,801.50 | | | Othernon-operatingincomeandexpensesnot
listedabove | 21,758,357.98 | 17,317,352.71 | | | Otherprofitandlossitemsthatqualifythe
definitionofnon-recurringprofitandloss | 0.00 | -7,119,011.35 | | | Less:Affectedincometax | 1,700,804.46 | 1,075,932.03 | | | Affectedminorityequity(after-tax) | -924,704.32 | -1,423,904.88 | | | Total | 21,432,218.02 | 13,083,651.64 | -- |
Detailsofotherprofitandlossitemsthatqualifythedefinitionofnon-recurringprofitandloss:?Applicable□Notapplicable
Forinvestmentincomecalculatedthroughtheequitymethod,theCompanydisclosesthenon-recurringprofitandlossofHuakong
SEGCo.,Ltd.enjoyedbasedonshareholdingasitsnon-recurringprofitandloss;therelevantamountwasRMB-7,119,011.35.
DescriptionswheretheCompanydefinesanynon-recurringprofitandlossitemslistedintheNo.1ExplanatoryAnnouncementon
InformationDisclosureofCompaniesOfferingSecuritiestothePublic—Non-recurringProfitandLossasrecurringprofitandloss
itemsduringthereportingperiod
□Applicable?Notapplicable
(III)Changesinmainaccountingdataandfinancialindicatorsandreasonsforthechanges?Applicable□Notapplicable
1.Consolidatedbalancesheet
Unit:RMB/yuan
| Item | Closingbalance | Openingbalance | Difference | Changes
overthe
period | Reasonforthedifference | | Financial
assetsheldfor
trading | 70,700,000.00 | 43,552,021.49 | 27,147,978.51 | 62.33% | MainlyduetotheCompany’s
purchaseofwealthmanagement
products | | Notes
receivable | 8,430,490.81 | 14,225,442.18 | -5,794,951.37 | -40.74% | Mainlyduetothematurity
acceptanceandendorsement
transferoftheCompany'scertain
notes | | Accounts
receivable
financing | 5,237,700.00 | 8,469,515.89 | -3,231,815.89 | -38.16% | Mainlyduetothederecognition
ofcertainbankacceptancenotes
endorsedordiscountedbythe
Company | | Prepayments | 31,562,833.27 | 5,960,495.88 | 25,602,337.39 | 429.53% | Mainlyowningtothe
Company’sadvancepayment
madetosuppliers | | Othercurrent
assets | 152,402,239.32 | 78,369,896.31 | 74,032,343.01 | 94.47% | MainlyduetotheCompany's
reclassificationofcertainterm
depositsintothisitembasedon
liquidity | | Fixedassets | 588,073,527.64 | 350,583,125.99 | 237,490,401.65 | 67.74% | Mainlyduetothetransferof
certaindistributedphotovoltaic
powerstationstofixedassets
uponcompletion | | Construction
inprocess | 15,960,382.42 | 117,599,812.50 | -101,639,430.08 | -86.43% | Mainlyduetothetransferof
certaindistributedphotovoltaic
powerstationstofixedassets
uponcompletion | | | 50,105,294.00 | 10,105,294.00 | 40,000,000.00 | 395.83% | MainlyduetotheCompany's
reclassificationofcertainterm
depositsintothisitembasedon
liquidity | | Short-term
borrowings | 29,097,001.76 | 19,402,430.56 | 9,694,571.20 | 49.97% | Mainlyduetotheincreaseinthe
Company’screditborrowings
duringthecurrentperiod | | Othercurrent
liabilities | 10,801,773.35 | 7,717,587.18 | 3,084,186.17 | 39.96% | Mainlyduetotheincreasein
deferredinputVATtobewritten
off | | Long-term
payables | 1,261,525.49 | 2,155,162.19 | -893,636.70 | -41.46% | MainlyduetotheCompany's
reclassificationofcertainlong-
termpayablesintonon-current
liabilitiesduewithinoneyear
basedonliquidity | | Other
comprehensive
income | -5,796,055.42 | -4,338,191.39 | -1,457,864.03 | -33.61% | Mainlyduetochangesinfair
valueoftheCompany's
investmentsinotherequity
instruments |
2.Consolidatedincomestatement
Unit:RMB/yuan
| Item | Amountofthe
currentperiod | Amountofthe
sameperiodof
theprevious
year | Difference | Changesover
thesameperiod
oftheprevious
year | Reasonforthedifference | | Returnon
investment("-"
indicatesloss) | -13,080,893.66 | -8,727,945.05 | -4,352,948.61 | -49.87% | Mainlyduetotheyear-on-
yeardecreaseinthe
Company’sinvestment
incomefromassociates
accountedforundertheequity
methodduringthecurrent
period | | Assetimpairment
losses("-"indicates
loss) | 92,794.99 | -63,011,221.10 | 63,104,016.09 | 100.15% | Mainlyduetotheprovision
forinventoryimpairmentin
thesameperiodofprevious
year;thereisnosuch
provisionduringthecurrent
period | | Non-operating
income | 26,193,130.67 | 2,548,010.76 | 23,645,119.91 | 927.98% | MainlyduetotheCompany's
confirmationofpenalty
incomefromcustomersbased
onarbitrationawardduring
thecurrentperiod |
3.Consolidatedcashflowstatement
Unit:RMB/yuan
| Item | Amountofthe
currentperiod | Amountofthe
sameperiodof
thepreviousyear | Difference | Changes
overthe
sameperiod
ofthe
previous
year | Reasonforthedifference | | Netcashflows
frominvesting
activities | -263,722,292.47 | -29,172,189.38 | -234,550,103.09 | -804.02% | Mainlyduetothe
Company’sincreased
investmentinthedistributed
powerstationsconstruction
year-on-year,couplewitha
netdecreaseinthe
redemptionandinvestment
ofbankwealthmanagement
products | | | -23,541,070.70 | -330,676,879.46 | 307,135,808.76 | 92.88% | Mainlyduetotheyear-on-
yeardecreaseinthecash
paidbytheCompanyfor
repaymentofborrowings |
II.ShareholderInformation
(I)Totalnumberofordinaryshareholders,numberofpreferredshareholderswhosevotingrightswereresumedandshareholdingsoftop10shareholders
Unit:share
| Totalnumberofordinaryshareholdersat
theendofthereportingperiod | 51,784 | Totalnumberofpreferredshareholderswhose
votingrightswereresumedattheendofthe
reportingperiod(ifany) | 0 | | | | | Shareholdingsoftop10shareholders(excludingshareslentthroughsecuritieslending) | | | | | | | | Nameofshareholder | Natureof
shareholder | Shareho
lding
percenta
ge(%) | Numberof
shares | Numberof
shares
subjectto
trading
restriction
s | Pledged,taggedorfrozenstatus | | | | | | | | Sharestatus | Number | | ShenzhenSEGGroupCo.,
Ltd. | State-owned
legalperson | 56.54% | 696,163,182 | 0 | Notapplicable | 0 | | LISHERYNZHANMING | Foreign
natural
person | 0.65% | 8,045,415 | 0 | Notapplicable | 0 | | LiuGuocheng | Domestic
natural
person | 0.62% | 7,675,702 | 0 | Notapplicable | 0 | | HongKongSecurities
ClearingCo.,Ltd. | Foreign
legalperson | 0.59% | 7,309,108 | 0 | Notapplicable | 0 | | ZhangBin | Domestic
natural
person | 0.33% | 4,050,000 | 0 | Notapplicable | 0 | | LiBin | Domestic
natural
person | 0.32% | 4,000,000 | 0 | Notapplicable | 0 | | LiuGuohong | Domestic
natural
person | 0.32% | 3,893,846 | 0 | Notapplicable | 0 | | WuZuojia | Domestic
natural
person | 0.27% | 3,349,600 | 0 | Notapplicable | 0 | | GongQianhua | Foreign
natural
person | 0.24% | 2,940,000 | 0 | Notapplicable | 0 | | ChenHui | Domestic
natural
person | 0.23% | 2,828,800 | 0 | Notapplicable | 0 | | Shareholdingsoftop10shareholders(excludingshareslentthroughsecuritieslendingandlocked-upsharesbysenior
management) | | | | | | | | Nameofshareholder | Numberofnon-tradable-restricted
shares | Typeofsharesandamount | | | | | | | | Type | Number | | | | | ShenzhenSEGGroupCo.,Ltd. | 696,163,182 | RMB-denominated
ordinaryshares | 696,163,182 | | | |
| LISHERYNZHANMING | 8,045,415 | Domesticlisted
foreignshares | 8,045,415 | | LiuGuocheng | 7,675,702 | Domesticlisted
foreignshares | 7,675,702 | | HongKongSecuritiesClearingCo.,Ltd. | 7,309,108 | RMB-denominated
ordinaryshares | 7,309,108 | | ZhangBin | 4,050,000 | RMB-denominated
ordinaryshares | 4,050,000 | | LiBin | 4,000,000 | RMB-denominated
ordinaryshares | 4,000,000 | | LiuGuohong | 3,893,846 | Domesticlisted
foreignshares | 3,893,846 | | WuZuojia | 3,349,600 | RMB-denominated
ordinaryshares | 3,349,600 | | GongQianhua | 2,940,000 | Domesticlisted
foreignshares | 2,940,000 | | ChenHui | 2,828,800 | RMB-denominated
ordinaryshares | 2,828,800 | | Descriptionontheconnectedrelationshipsorpersons
acting-in-concertarrangementsamongtheabove
shareholders | ThereexistsnoconnectedrelationshipsbetweenSEGGroupandother
shareholders,nordotheyconstituteacting-in-concertpartiesas
stipulatedintheAdministrativeMeasuresonAcquisitionofListed
Companies.ItisunknowntotheCompanywhetherothershareholders
areconnectedpartiesoracting-in-concertpersons. | | | | Descriptiononthetop10shareholders’participationin
marginlendingandsecuritiesborrowingbusiness(if
any) | ZhangBin,adomesticnaturalperson,holds4,050,000sharesofthe
Company,allofwhichareheldthroughthecreditaccountofmargin
tradingandsecuritieslendinginvestors;WuZuojia,adomesticnatural
person,holds3,349,600sharesofthecompany,ofwhich1,000,000
sharesareheldthroughthecreditaccountofmargintradingand
securitieslendinginvestors. | | |
Participationofmarginsecuritiesloanbyshareholdersholdingmorethan5%oftotalshares,top10shareholders,andtop10
shareholderswithnon-tradable-restrictedshares
□Applicable?Notapplicable
Changesinshareholdingoftop10shareholdersandtop10shareholderswithnon-tradable-restrictedsharescomparedtothe
previousperiodduetothesecuritieslendingorreturnofshareslentthroughmarginsecuritiesloan□Applicable?Notapplicable
(II)Totalnumberofpreferredshareholdersandshareholdingsoftop10preferredshareholders□Applicable?Notapplicable
III.OtherSignificantEvents
?Applicable□Notapplicable
| Overview | Dateofdisclosure | Queryindexoninterimreportdisclosurewebsite | | 1.Litigationsinvolvingholding
second-tiersubsidiary | July05,2025
July22,2025 | TheNoticeontheProgressofLitigationsInvolvingtheHoldingSecond-tier
SubsidiaryreleasedonCNINFO(http://www.cninfo.com.cn/) | | | | TheNoticeontheProgressofLitigationsInvolvingtheHoldingSecond-tier
SubsidiaryreleasedonCNINFO(http://www.cninfo.com.cn/) | | | | TheNoticeontheProgressofLitigationsInvolvingtheHoldingSecond-tier
SubsidiaryreleasedonCNINFO(http://www.cninfo.com.cn/) | | 2.Guaranteesinvolvingholding
subsidiary | July25,2025 | TheNoticeonthePerformanceofGuaranteeResponsibilitiesbyHoldingSubsidiary
releasedonCNINFO(http://www.cninfo.com.cn/) | | | September24,2025 | TheNoticeonthePerformanceofGuaranteeResponsibilitiesbyHoldingSubsidiary
releasedonCNINFO(http://www.cninfo.com.cn/) | | 3.Performancecommitmentof
ShanghaiMaquLab | July31,2025 | TheNoticeontheProgressofArbitrationsInvolvingSubsidiaryreleasedonCNINFO
(http://www.cninfo.com.cn/) | | 4.Performanceofleasecontract
bysubsidiary | August19,2025 | TheNoticeontheProgressofArbitrationsInvolvingSubsidiaryreleasedonCNINFO
(http://www.cninfo.com.cn/) | | 5. Changes in directors,
supervisors and senior
management members of the
Company | August19,2025 | TheNoticeontheResolutionsofthe59thInterimMeetingofthe8thBoardof
Directors,NoticeontheChangeofDirectors,NoticeontheChangeofSupervisors,
andNoticeonConveningthe2025SecondExtraordinaryGeneralMeetingofthe
CompanyreleasedonCNINFO(http://www.cninfo.com.cn/) | | | September05,2025 | TheNoticeontheResolutionsofthe2025SecondExtraordinaryGeneralMeetingof
ShenzhenSEGCo.,Ltd.releasedonCNINFO(http://www.cninfo.com.cn/) | | | September05,2025 | TheNoticeontheResolutionsofthe60thInterimMeetingofthe8thBoardof
Directors,NoticeontheBy-ElectionofIndependentDirectorsoftheCompany,and
NoticeonConveningthe2025ThirdExtraordinaryGeneralMeetingoftheCompany
releasedonCNINFO(http://www.cninfo.com.cn/) | | | September23,2025 | TheNoticeontheResolutionsofthe2025ThirdExtraordinaryGeneralMeetingof
ShenzhenSEGCo.,Ltd.releasedonCNINFO(http://www.cninfo.com.cn/) | | | September23,2025 | TheNoticeontheResolutionsofthe62ndInterimMeetingofthe8thBoardof
Directors andNoticeontheChangeof SeniorExecutives released onCNINFO
(http://www.cninfo.com.cn/) | | | September05,2025
September23,2025 | TheNoticeontheResolutionsofthe60thInterimMeetingofthe8thBoardof
Directors,NoticeontheEngagementoftheAuditingAgencyin2025,andNoticeon
Conveningthe2025ThirdExtraordinaryGeneralMeetingoftheCompanyreleased
onCNINFO(http://www.cninfo.com.cn/) | | | | TheNoticeontheResolutionsofthe2025ThirdExtraordinaryGeneralMeetingof
ShenzhenSEGCo.,Ltd.releasedonCNINFO(http://www.cninfo.com.cn/) | | | September11,2025
September30,2025 | TheNoticeontheResolutionsofthe61thInterimMeetingofthe8thBoardof
Directors,NoticeonthePlantoSellStockAssets,andNoticeonConveningthe2025
Fourth Extraordinary General Meeting of the Company released on CNINFO
(http://www.cninfo.com.cn/) | | | | TheNoticeontheResolutionsofthe2025FourthExtraordinaryGeneralMeetingof
ShenzhenSEGCo.,Ltd.releasedonCNINFO(http://www.cninfo.com.cn/) | | | September23,2025 | TheNoticeontheResolutionsofthe62ndInterimMeetingofthe8thBoardof
DirectorsandNoticeontheCancellationofWholly-ownedSubsidiaryreleasedon
CNINFO(http://www.cninfo.com.cn/) | | | September30,2025 | TheNoticeontheProgressofNot-to-CompeteCommitmentsbyIndirectControlling
ShareholderreleasedonCNINFO(http://www.cninfo.com.cn/) |
IV.QuarterlyFinancialStatements
(I)Financialstatements
1.Consolidatedbalancesheet
Preparedby:ShenzhenSEGCo.,Ltd.
September30,2025
| Item | Closingbalance | Openingbalance | | Currentassets: | | | | Monetaryfunds | 796,164,222.58 | 1,013,767,043.88 | | Settlementreserve | | | | Lendingfunds | | | | Financialassetsheldfortrading | 70,700,000.00 | 43,552,021.49 | | Derivativefinancialassets | | | | Notesreceivable | 8,430,490.81 | 14,225,442.18 | | Accountsreceivable | 334,088,341.70 | 281,974,498.93 | | Accountsreceivablefinancing | 5,237,700.00 | 8,469,515.89 | | Prepayments | 31,562,833.27 | 5,960,495.88 | | Premiumsreceivable | | | | Reinsurancepremiumsreceivable | | | | Reinsurancecontractreserves
receivable | | | | Otherreceivables | 51,520,936.49 | 54,989,728.34 | | Including:Interestsreceivable | | | | Dividendsreceivable | | | | Financialassetspurchasedunder
agreementstoresell | | | | Inventory | 1,448,967,524.42 | 1,522,788,361.58 | | Including:Dataresources | | | | Contractassets | 6,774,969.20 | 7,518,426.99 | | Assetsheldforsale | | | | Non-currentassetsduewithinoneyear | | | | Othercurrentassets | 152,402,239.32 | 78,369,896.31 | | Totalcurrentassets | 2,905,849,257.79 | 3,031,615,431.47 | | Non-currentassets: | | | | Loansandadvances | | | | Debtinvestments | | | | Otherdebtinvestments | | | | Long-termreceivables | 4,193,506.41 | 3,997,523.71 | | Long-termequityinvestments | 258,432,387.77 | 272,998,005.36 | | Investmentinotherequityinstruments | 26,276,742.65 | 28,256,608.47 | | Othernon-currentfinancialassets | | | | Investmentproperties | 832,802,132.21 | 870,476,018.35 | | Fixedassets | 588,073,527.64 | 350,583,125.99 | | Constructioninprogress | 15,960,382.42 | 117,599,812.50 | | Productivebiologicalassets | | | | Oil&gasassets | | | | Right-of-useassets | 163,694,797.51 | 178,294,421.94 | | Intangibleassets | 18,303,770.11 | 19,193,980.87 | | Including:Dataresources | | | | Developmentexpenses | | | | Including:Dataresources | | | | Goodwill | 60,371,913.01 | 60,371,913.01 | | Long-termdeferredexpenses | 32,149,018.49 | 32,991,691.32 | | Deferredtaxassets | 89,644,852.24 | 88,918,608.77 | | Othernon-currentassets | 50,105,294.00 | 10,105,294.00 | | Totalnon-currentassets | 2,140,008,324.46 | 2,033,787,004.29 | | Totalassets | 5,045,857,582.25 | 5,065,402,435.76 | | Currentliabilities: | | | | Short-termloans | 29,097,001.76 | 19,402,430.56 | | BorrowingsfromtheCentralBank | | | | Placementsfrombanksandother
financialinstitutions | | | | Financialliabilitiesheldfortrading | | | | Derivativefinancialliabilities | | | | Notespayable | | | | Accountspayable | 424,025,712.64 | 415,438,809.41 | | Prepayments | 133,928,381.68 | 153,925,232.13 | | Contractliabilities | 24,170,923.78 | 22,689,001.74 | | Financialassetssoldunderagreements
torepurchase | | | | Depositsfromcustomersand
interbank | | | | Fundsfromsecuritiestradingagency | | | | Fundsfromsecuritiesunderwriting
agency | | | | Employeebenefitspayable | 95,214,118.74 | 119,178,581.26 | | Taxespayable | 168,280,751.38 | 173,731,431.35 | | Otherpayables | 793,341,630.73 | 892,615,970.03 | | Including:Interestspayable | | | | Dividendspayable | 22,520,346.43 | 31,116,194.15 | | Servicechargesandcommissions
payable | | | | Reinsurancepremiumspayable | | | | Liabilitiesheldforsale | | | | Non-currentliabilitiesduewithinone
year | 103,218,912.25 | 107,704,395.40 | | Othercurrentliabilities | 10,801,773.35 | 7,717,587.18 | | Totalcurrentliabilities | 1,782,079,206.31 | 1,912,403,439.06 | | Non-currentliabilities: | | | | Insurancecontractreserves | | | | Long-termloans | 583,295,756.72 | 513,608,232.78 | | Bondspayable | | | | Including:Preferenceshares | | | | Perpetualbonds | | | | Leaseliabilities | 153,564,542.23 | 153,804,099.01 | | Long-termpayables | 1,261,525.49 | 2,155,162.19 | | Long-termemployeebenefitspayable | | | | Provision | | | | Deferredincome | 466,312.38 | 506,864.02 | | Deferredtaxliabilities | 9,160,716.58 | 9,700,211.22 | | Othernon-currentliabilities | | | | Totalnon-currentliabilities | 747,748,853.40 | 679,774,569.22 | | Totalliabilities | 2,529,828,059.71 | 2,592,178,008.28 | | Owner'sequity: | | | | Sharecapital | 1,231,200,672.00 | 1,231,200,672.00 | | Otherequityinstruments | | | | Including:Preferenceshares | | | | Perpetualbonds | | | | Capitalreserve | 165,950,347.39 | 165,950,347.39 | | Less:Treasuryshares | | | | Othercomprehensiveincome | -5,796,055.42 | -4,338,191.39 | | Specialreserves | | | | Surplusreserves | 204,739,896.23 | 204,739,896.23 | | Generalriskreserves | | | | Retainedearnings | 487,039,011.24 | 409,520,878.94 | | Totalequityattributabletoownersofthe
parentcompany | 2,083,133,871.44 | 2,007,073,603.17 | | Equitiesofminorityshareholders | 432,895,651.10 | 466,150,824.31 | | Totalowner'sequity | 2,516,029,522.54 | 2,473,224,427.48 | | Totalliabilitiesandowners’equity | 5,045,857,582.25 | 5,065,402,435.76 |
Legalrepresentative:LiuQing Headofaccountingwork:FengYan Headofaccountinginstitution:XuZhongyang2.ConsolidatedincomestatementfrombeginningoftheyeartoendofreportingperiodUnit:RMB/yuan
| Item | Amountincurredinthecurrentperiod | Amountincurredinthepriorperiod | | I.TotalOperatingIncome | 1,217,250,722.03 | 1,243,637,571.71 | | Including:Operatingincome | 1,217,250,722.03 | 1,243,637,571.71 | | Interestincome | | | | Insurancepremiumsearned | | | | Servicechargeand
commissionincome | | | | II.TotalOperatingCost | 1,062,790,623.20 | 1,064,996,098.80 | | Including:Operatingcost | 919,697,159.90 | 932,432,209.66 | | Interestexpense | | | | Servicechargeand
commissionexpense | | | | Surrendervalue | | | | Netbenefitpayments | | | | Netinsuranceliabilityreserves | | | | Policydividends | | | | Reinsuranceexpenses | | | | Taxesandsurcharges | 24,391,224.68 | 21,282,315.47 | | Sellingexpenses | 13,318,940.87 | 16,137,455.29 | | Administrativeexpenses | 71,604,925.88 | 64,699,911.77 | | R&Dexpenses | 8,720,388.23 | 8,866,770.04 | | Financeexpenses | 25,057,983.64 | 21,577,436.57 | | Including:Interestfees | 23,037,044.88 | 23,790,126.57 | | Interestincome | 4,762,593.05 | 9,713,292.50 | | Plus:Otherincome | 1,839,097.61 | 2,065,640.06 | | Returnoninvestment("-"
indicatesloss) | -13,080,893.66 | -8,727,945.05 | | Including:Returnon
investmentinassociatesandjoint
ventures | -14,465,617.59 | -10,419,638.84 | | Incomefromthe
derecognitionoffinancialassets
measuredatamortizedcost | | | | Exchangegains("-"indicates
loss) | | | | Gainsfromnetexposurehedging
("-"indicatesloss) | | | | Gainsfromchangesinfairvalue
("-"indicatesloss) | | | | Creditimpairmentlosses("-"
indicatesloss) | -1,590,246.59 | -1,412,504.51 | | Assetimpairmentlosses("-"
indicatesloss) | 92,794.99 | -63,011,221.10 | | Gainsfromdisposalofassets("-"
indicatesloss) | | | | III.OperatingProfit("-"indicatesloss) | 141,720,851.18 | 107,555,442.31 | | Plus:Non-operatingincome | 26,193,130.67 | 2,548,010.76 | | Less:Non-operatingexpenses | 9,094,548.02 | 9,752,732.90 | | IV.TotalProfit("-"indicatestotalloss) | 158,819,433.83 | 100,350,720.17 | | Less:Incometaxexpense | 56,156,061.82 | 52,893,630.27 | | V.NetProfit("-"indicatesnetloss) | 102,663,372.01 | 47,457,089.90 | | i.Classifiedbybusinesscontinuity | | | | 1.Netprofitfromcontinued
businessoperation("-"indicatesnetloss) | 102,663,372.01 | 47,457,089.90 | | 2.Netprofitfromdiscontinued
businessoperation("-"indicatesnetloss) | | | | ii.Classifiedbyattributionof
ownership | | | | 1.Netprofitattributableto
shareholdersoftheparentcompany("-"
indicatesnetloss) | 92,886,466.82 | 38,126,457.05 | | 2.Minorityshareholders'profitsand
losses("-"indicatesnetloss) | 9,776,905.19 | 9,330,632.85 | | VI.NetAmountofOtherComprehensive
IncomeafterTax | -1,493,911.14 | -321,326.52 | | Totalothercomprehensiveafter-tax
netincomeattributabletoownersofthe
parentcompany | -1,457,864.03 | -311,288.09 | | i.Othercomprehensiveincomethat
willnotbereclassifiedintoprofitorloss | -1,457,864.03 | -311,288.09 | | 1.Changesofremeasurementof
definedbenefitplan | | | | 2.Othercomprehensiveincome
thatcannotbereclassifiedintoprofitor
lossunderequitymethod | | | | 3.Changesinfairvalueofother
equityinstrumentinvestments | -1,457,864.03 | -311,288.09 | | 4.Changesinfairvalueofcredit
riskoftheenterprise | | | | 5.Others | | | | ii.Othercomprehensiveincome
reclassifiedintoprofitorloss | | | | 1.Othercomprehensiveincome
thatwillbereclassifiedintoprofitorloss
underequitymethod | | | | 2.Changesinfairvalueofother
debtinvestments | | | | 3.Financialassetsreclassified
intoothercomprehensiveincome | | | | 4.Creditimpairmentallowance
forotherdebtinvestments | | | | 5.Reserveofcashflowhedge | | | | 6.Converteddifferenceinforeign
currencyfinancialstatements | | | | 7.Others | | | | Totalothercomprehensiveafter-tax
netincomeattributabletominority
shareholders | -36,047.11 | -10,038.43 | | VII.TotalComprehensiveIncome | 101,169,460.87 | 47,135,763.38 | | (I)Totalcomprehensiveincome
attributabletoownersoftheparent | 91,428,602.79 | 37,815,168.96 | | company | | | | (II)Totalcomprehensiveincome
attributabletominorityshareholders | 9,740,858.08 | 9,320,594.42 | | VIII.EarningsperShare: | | | | i.Basicearningspershare | 0.0754 | 0.031 | | ii.Dilutedearningspershare | 0.0754 | 0.031 |
Forbusinesscombinationsofthecurrentperiodundercommoncontrol,thenetprofitrealizedbythecombinedpartybeforethe(未完)

|
|