[三季报]粤照明B(200541):2025年三季度报告(英文版)
 |  
时间:2025年10月30日 01:37:12 中财网 |  
 |   
原标题:粤照明B:2025年三季度报告(英文版)
  
 StockCode:000541,200541 StockName:FSL,FSL-B AnnouncementNo.2025-052FOSHANELECTRICALANDLIGHTINGCO.,LTD. 
THIRDQUARTERLYREPORT2025 
FoshanElectricalandLightingCo.,Ltd.(hereinafterreferredtoasthe“Company”)andallthemembersofthe
Company’sBoardofDirectorsherebyguaranteethatthecontentsofthisReportaretrue,accurateandcomplete
andfreeofanymisrepresentations,misleadingstatementsormaterialomissions.ImportantNotes: 
1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior 
managementoftheCompanyherebyguaranteethatthecontentsofthisReportaretrue,accurateandcompleteand free of any misrepresentations, misleading statements or material omissions, and collectively and 
individuallyacceptlegalresponsibilityforsuchcontents. 
2.TheCompany’slegalrepresentative,ChiefFinancialOfficer(CFO),andperson-in-chargeoftheCompany’saccountingorgan(equivalenttoaccountingmanager)herebyguaranteethatthefinancialstatementscarriedinthisReportaretrue,accurateandcomplete. 
3.IndicatewhetherthefinancialstatementsinthisReporthavebeenauditedbyanindependentauditor.□Yes?No 
4. This Report has been prepared in both Chinese and English. Should there be any discrepancies ormisunderstandingsbetweenthetwoversions,theChineseversionshallprevail.IKeyFinancialInformation 
(I)KeyAccountingDataandFinancialIndicators 
Indicatewhetherthereisanyretrospectivelyrestateddatuminthetablebelow.□Yes?No
  
|   | Q32025 | YoYchange(%) | Q1-Q32025 | YoYchange(%) |  | Operatingrevenue
(RMB) | 2,146,468,712.59 | 2.08% | 6,532,199,832.37 | -5.16% |  | Netprofitattributable
tothelistedcompany’s
shareholders(RMB) | 26,013,078.35 | -55.68% | 141,006,830.59 | -43.80% |  | Netprofitattributable
tothelistedcompany’s
shareholdersbefore
exceptionalgainsand
losses(RMB) | 15,947,121.16 | -59.10% | 122,024,105.45 | -43.98% |  | Netcashgenerated
from/usedinoperating
activities(RMB) | — | — | 41,134,245.61 | -92.80% |  | Basicearningsper
share(RMB/share) | 0.0169 | -55.76% | 0.0918 | -43.82% |  | Dilutedearningsper
share(RMB/share) | 0.0169 | -55.41% | 0.0917 | -43.40% |  | Weightedaverage
returnonequity(%) | 0.41% | -0.51% | 2.12% | -1.82% |  |   | September30,2025 | December31,2024 | Change(%) |   |  | Totalassets(RMB) | 17,057,984,441.19 | 17,159,763,456.64 | -0.59% |   |  | Equityattributableto
thelistedcompany’s
shareholders(RMB) | 6,709,844,021.01 | 6,574,304,305.27 | 2.06% |   |  
 (II)ExceptionalGainsandLosses 
?Applicable□Notapplicable
  
| Item | Q32025 | Q1-Q32025 | Note |  | Gainorlossondisposalof
non-currentassets(inclusive
ofimpairmentallowance
write-offs) | 2,968,623.46 | 2,921,019.84 |   |  | Governmentgrants
recognizedinprofitorloss
(exclusiveofthosethatare
closelyrelatedtothe
Company'snormalbusiness
operationsandgivenin
accordancewithdefined
criteriaandincompliance
withgovernmentpolicies,and
haveacontinuingimpacton
theCompany'sprofitorloss) | 14,970,138.57 | 35,798,504.96 |   |  | Gainorlossonfair-value
changesinfinancialassets
andliabilitiesheldbyanon-
financialenterprise,aswellas
ondisposaloffinancialassets | 1,063,444.21 | 1,822,073.71 |   |  | andliabilities(exclusiveof
theeffectiveportionof
hedgesthatisrelatedtothe
Company'snormalbusiness
operations) |   |   |   |  | Capitaloccupationchargeson
non-financialenterprisesthat
arechargedtocurrentgains
andlosses | 268,168.89 | 1,403,217.44 |   |  | Reversedportionsof
impairmentallowancesfor
receivableswhicharetested
individuallyforimpairment | 3,280,256.54 | 4,843,438.81 |   |  | Gainorlossondebt
restructuring | -199,519.83 | -199,519.83 |   |  | Non-operatingincomeand
expenseotherthantheabove | -316,752.01 | -307,721.64 |   |  | Less:Incometaxeffects | 3,215,672.19 | 6,652,474.57 |   |  | Non-controllinginterests
effects(netoftax) | 8,752,730.45 | 20,645,813.58 |   |  | Total | 10,065,957.19 | 18,982,725.14 | -- |  
 Otheritemsthatmeetthedefinitionofexceptionalgain/loss: 
□Applicable?Notapplicable 
NosuchcasesintheReportingPeriod. 
Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the 
ExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic—ExceptionalGain/LossItems: 
□Applicable?Notapplicable 
NosuchcasesintheReportingPeriod. 
(III)ChangesinKeyFinancialStatementLineItemsandExplanationofwhy?Applicable□Notapplicable 
Unit:RMB
  
| Item | Q1-Q32025/
September30,
2025 | Q1-Q32024/
December31,2024 | Change
(%) | Mainreasonforthechange |  | Held-for-trading
financialassets | 3,223,320.89 | 43,649,820.47 | -92.62% | Maturityandsettlementofwealthmanagementproductsin
theperiod |  | Prepayments | 48,436,434.98 | 24,419,779.12 | 98.35% | Increaseinprepaidroutineoperatingexpensesatthe
period-end |  | Contractassets | 1,126,681.30 | 1,690,021.95 | -33.33% | Receiptofcustomerpaymentsintheperiod |  | Othercurrent
assets | 754,574,507.13 | 261,284,776.85 | 188.79% | Purchaseoftermdepositsintheperiod |  | Otherequity
investments | 407,114,018.00 | 726,663,613.42 | -43.97% | DisposalofGotionHigh-techsharesintheperiod |  | Othernon-current | 287,175,746.15 | 200,765,785.59 | 43.04% | Paymentintheperiodofmanagementexpensesonlandto |  |   |   |   |   |   |  | Held-for-trading
financialliabilities | 0.00 | 275,250.00 | -100.00% | Changesinthefairvalueofforwardexchangesettlement
productsasaresultofcurrencyfluctuations |  | Othernon-current
liabilities | 108,494.80 | 177,917.63 | -39.02% | Decreaseinpre-collectedpropertysalesproceeds |  | Inventoryshares | 0.00 | 82,165,144.15 | -100.00% | Retirementofinventorysharesintheperiod |  | Other
comprehensive
income | 175,140,819.35 | 383,429,155.02 | -54.32% | Transferofothercomprehensiveincometoretained
earningsduetothedisposalofGotionHigh-techsharesin
theperiod |  | Financecosts | -17,863,301.69 | -30,819,141.97 | 42.04% | Decreasedinterestincomeandcurrencyfluctuationsinthe
period |  | Gainonchangesin
fairvalue | 1,376,438.86 | -29,111.32 | 4828.19% | Fluctuationsofstockpricesintheperiod |  | Creditimpairment
loss | -8,606,983.81 | -31,784,287.66 | 72.92% | Decreasedcreditimpairmentlossonreceivablesinthe
period |  | Assetdisposal
income | 2,985,690.65 | 21,473,940.85 | -86.10% | Decreaseinassetsdisposedofintheperiod |  | Non-operating
income | 2,470,572.42 | 16,055,872.56 | -84.61% | Transferfrompayablesthatnolongerneededpaymentand
receiptofcompensationintheperiod,aswellasthe
recoveryofamediationpaymentbyamajority-owned
subsidiaryinthesameperiodoflastyear |  | Non-operating
expense | 2,842,964.87 | 1,940,258.19 | 46.53% | Increaseinlatepaymentfeesintheperiod |  | Incometax
expense | 19,197,772.12 | 27,753,365.92 | -30.83% | Decreasedprofitintheperiod |  | Changesinthefair
valueofother
equityinvestments | 181,967,425.64 | 39,391,019.21 | 361.95% | Increasedchangesinthefairvalueofotherequity
investmentsintheperiodcomparedwiththesameperiodof
lastyear |  | Differencesarising
fromthe
translationof
foreigncurrency-
denominated
financial
statements | -1,011,491.93 | -72,824.95 | -1288.94% | FluctuationsoftheRMBagainstforeigncurrencies |  | Netcashgenerated
from/usedin
operatingactivities | 41,134,245.61 | 571,133,616.55 | -92.80% | Year-on-yeardecreaseinsalescollection |  | Netcashgenerated
from/usedin
investingactivities | -138,945,796.94 | -1,005,019,520.60 | 86.17% | Purchaseofahighertotalamountoflargedepository
receiptsinthesameperiodoflastyear |  | Netcashgenerated
from/usedin
financingactivities | -355,806,593.15 | -80,483,899.13 | -342.08% | Year-on-yeardecreaseinbankloansandincreasein
repaymentsofbankloans |  
 IIShareholderInformation 
(I)NumbersofOrdinaryShareholdersandPreferenceShareholderswithResumedVotingRightsaswellasHoldingsofTop10Shareholders 
Unit:share
  
| Numberofordinaryshareholders
attheperiod-end | 82,691 | Numberofpreferenceshareholderswithresumed
votingrightsattheperiod-end(ifany) | 0 |   |   |   |  | Top10shareholders(exclusiveofshareslentinrefinancing) |   |   |   |   |   |   |  | Nameof
shareholder | Natureof
shareholder | Shareholding
percentage | Totalshares
held | Restricted
sharesheld | Sharesinpledge,markedorfrozen |   |  |   |   |   |   |   | Status | Shares |  | HongKong
WahShing
Holding
Company | Overseas
corporation | 12.85% | 197,338,980 | 0 | N/A | 0 |  | Limited |   |   |   |   |   |   |  | Prosperity
Lamps&
Components
Limited | Overseas
corporation | 9.57% | 146,934,857 | 0 | N/A | 0 |  | Guangdong
Electronics
Information
IndustryGroup
Ltd. | State-owned
corporation | 9.35% | 143,623,846 | 0 | N/A | 0 |  | Guangdong
Rising
Holdings
GroupCo.,Ltd. | State-owned
corporation | 8.45% | 129,826,793 | 0 | N/A | 0 |  | CentralHuijin
Asset
Management
Co.,Ltd. | State-owned
corporation | 2.16% | 33,161,800 | 0 | N/A | 0 |  | SDICS
International
Securities
(HongKong)
Limited | Overseas
corporation | 1.69% | 25,981,530 | 0 | N/A | 0 |  | Rising
Investment
Development
Limited | Overseas
corporation | 1.66% | 25,482,252 | 0 | N/A | 0 |  | ZhangShaowu | Domestic
individual | 1.11% | 17,000,000 | 0 | N/A | 0 |  | ZhuangJianyi | Overseas
individual | 0.78% | 11,903,509 | 8,927,632 | N/A | 0 |  | HongKong
Securities
Clearing
Company
Limited | Overseas
corporation | 0.51% | 7,878,733 | 0 | N/A | 0 |  | Top10unrestrictedshareholders(exclusiveofshareslentinrefinancingandlockedsharesofseniormanagement) |   |   |   |   |   |   |  | Nameofshareholder | Unrestrictedsharesheld | Sharesbyclassandnumber |   |   |   |   |  |   |   | Class | Shares |   |   |   |  | HongKongWahShingHolding
CompanyLimited | 197,338,980 | RMB-
denominated
ordinarystock | 188,496,430 |   |   |   |  |   |   | Domestically
listedoverseas
stock | 8,842,550 |   |   |   |  | ProsperityLamps&Components
Limited | 146,934,857 | RMB-
denominated
ordinarystock | 146,934,857 |   |   |   |  | GuangdongElectronics
InformationIndustryGroupLtd. | 143,623,846 | RMB-
denominated
ordinarystock | 143,623,846 |   |   |   |  | GuangdongRisingHoldings
GroupCo.,Ltd. | 129,826,793 | RMB-
denominated
ordinarystock | 129,826,793 |   |   |   |  | CentralHuijinAssetManagement
Co.,Ltd. | 33,161,800 | RMB-
denominated
ordinarystock | 33,161,800 |   |   |   |  | SDICSInternationalSecurities
(HongKong)Limited | 25,981,530 | Domestically
listedoverseas
stock | 25,981,530 |   |   |   |  | RisingInvestmentDevelopment
Limited | 25,482,252 | Domestically
listedoverseas
stock | 25,482,252 |   |   |   |  | ZhangShaowu | 17,000,000 | RMB-
denominated
ordinarystock | 17,000,000 |   |   |   |   
 
| HongKongSecuritiesClearing
CompanyLimited | 7,878,733 | RMB-
denominated
ordinarystock | 7,878,733 |  | ZhaoXiyi | 7,390,673 | RMB-
denominated
ordinarystock | 7,390,673 |  | Relatedoracting-in-concertpartiesamongthe
shareholdersabove | Amongthetop10shareholdersandtop10unrestrictedshareholders,
HongKongWahShingHoldingCompanyLimited,Guangdong
ElectronicsInformationIndustryGroupLtd.,GuangdongRising
HoldingsGroupCo.,Ltd.andRisingInvestmentDevelopmentLimited
areacting-in-concertparties;ProsperityLamps&ComponentsLimited
andZhuangJianyiareacting-in-concertparties.Apartfromthat,itis
unknownwhetherthereisamongthetop10shareholdersanyother
relatedpartiesoracting-in-concertpartiesasdefinedinthe
AdministrativeMeasuresfortheAcquisitionofListedCompanies. |   |   |  | Top10shareholdersinvolvedinsecuritiesmargin
trading(ifany) | None |   |   |  
 5%orgreatershareholders,top10shareholdersandTop10unrestrictedshareholdersinvolvedinrefinancingshareslending 
□Applicable?Notapplicable 
Changesintop10shareholdersandtop10unrestrictedshareholdersduetorefinancingshareslending/returncomparedwiththepriorperiod 
□Applicable?Notapplicable 
(II)NumberofPreferenceShareholdersandShareholdingsofTop10ofThem□Applicable?Notapplicable 
IIIOtherSignificantEvents 
□Applicable?Notapplicable 
IVQuarterlyFinancialStatements 
(I)FinancialStatements 
1.ConsolidatedBalanceSheet 
PreparedbyFoshanElectricalandLightingCo.,Ltd. 
September30,2025
  
| Item | September30,2025 | January1,2025 |  | Currentassets: |   |   |  | Monetaryassets | 2,854,704,500.09 | 3,209,127,437.31 |  | Settlementreserve |   |   |  | Loanstootherbanksandfinancial |   |   |  | institutions |   |   |  | Held-for-tradingfinancialassets | 3,223,320.89 | 43,649,820.47 |  | Derivativefinancialassets |   |   |  | Notesreceivable | 762,583,087.43 | 997,281,070.21 |  | Accountsreceivable | 2,161,876,624.12 | 2,125,667,291.96 |  | Receivablesfinancing | 414,480,312.89 | 352,694,866.89 |  | Prepayments | 48,436,434.98 | 24,419,779.12 |  | Premiumsreceivable |   |   |  | Reinsurancereceivables |   |   |  | Receivablereinsurancecontract
reserve |   |   |  | Otherreceivables | 72,874,782.26 | 70,524,265.25 |  | Including:Interestreceivable |   |   |  | Dividendsreceivable |   |   |  | Financialassetspurchasedunder
resaleagreements |   |   |  | Inventories | 2,172,015,019.00 | 2,025,499,361.38 |  | Including:dataresources |   |   |  | Contractassets | 1,126,681.30 | 1,690,021.95 |  | Assetsheldforsale | 17,147,339.84 | 17,147,339.84 |  | Currentportionofnon-currentassets |   |   |  | Othercurrentassets | 754,574,507.13 | 261,284,776.85 |  | Totalcurrentassets | 9,263,042,609.93 | 9,128,986,031.23 |  | Non-currentassets: |   |   |  | Loansandadvancestocustomers |   |   |  | Debtinvestments |   |   |  | Otherdebtinvestments | 1,152,753,108.54 | 1,140,022,863.72 |  | Long-termreceivables |   |   |  | Long-termequityinvestments | 181,050,942.67 | 180,300,594.89 |  | Investmentsinotherequity
instruments | 407,114,018.00 | 726,663,613.42 |  | Othernon-currentfinancialassets |   |   |  | Investmentproperty | 822,450,387.81 | 793,487,046.02 |  | Fixedassets | 3,585,261,557.74 | 3,646,594,206.04 |  | Constructioninprogress | 229,339,991.06 | 263,601,705.89 |  | Productivelivingassets |   |   |  | Oilandgasassets |   |   |  | Right-of-useassets | 24,096,158.09 | 22,342,999.34 |  | Intangibleassets | 379,479,530.85 | 388,587,348.99 |  | Including:dataresources |   |   |  | Developmentcosts |   |   |  | Including:dataresources |   |   |  | Goodwill | 279,564,092.85 | 279,438,540.78 |  | Long-termprepaidexpense | 302,516,934.04 | 253,024,495.82 |  | Deferredincometaxassets | 144,139,363.46 | 135,948,224.91 |  | Othernon-currentassets | 287,175,746.15 | 200,765,785.59 |  | Totalnon-currentassets | 7,794,941,831.26 | 8,030,777,425.41 |  | Totalassets | 17,057,984,441.19 | 17,159,763,456.64 |  | Currentliabilities: |   |   |  | Short-termborrowings | 255,116,136.47 | 307,141,147.49 |  | Borrowingsfromthecentralbank |   |   |  | Loansfromotherbanksandfinancial
institutions |   |   |  | Held-for-tradingfinancialliabilities |   | 275,250.00 |  | Derivativefinancialliabilities |   |   |  | Notespayable | 2,006,532,427.77 | 1,930,784,817.62 |  | Accountspayable | 2,689,367,984.79 | 2,781,965,096.70 |  | Advancesfromcustomers | 13,868,126.04 | 13,531,474.15 |  | Contractliabilities | 152,289,800.94 | 119,506,301.48 |  | Financialassetssoldunder
repurchaseagreements |   |   |  | Customerdepositsanddepositsfrom
otherbanksandfinancialinstitutions |   |   |  | Payablesforactingtradingof
securities |   |   |  | Payablesforunderwritingof
securities |   |   |  | Employeebenefitspayable | 179,558,958.44 | 214,651,088.46 |  | Taxesandleviespayable | 93,075,461.16 | 107,085,160.39 |  | Otherpayables | 433,404,532.94 | 495,717,050.97 |  | Including:Interestpayable |   |   |  | Dividendspayable |   |   |  | Feesandcommissionspayable |   |   |  | Reinsurancepayables |   |   |  | Liabilitiesdirectlyassociatedwith
assetsheldforsale |   |   |  | Currentportionofnon-current
liabilities | 129,900,630.10 | 120,574,788.81 |  | Othercurrentliabilities | 327,665,509.38 | 377,156,212.40 |  | Totalcurrentliabilities | 6,280,779,568.03 | 6,468,388,388.47 |  | Non-currentliabilities: |   |   |  | Insurancecontractreserve |   |   |  | Long-termborrowings | 161,708,520.94 | 222,581,930.54 |  | Bondspayable |   |   |  | Including:Preferenceshares |   |   |  | Perpetualbonds |   |   |  | Leaseliabilities | 17,098,117.07 | 15,023,993.11 |  | Long-termpayables |   |   |  | Long-termemployeebenefits
payable |   |   |  | Provisions | 19,522,541.97 | 27,430,683.82 |  | Deferredincome | 92,525,273.92 | 73,739,179.94 |  | Deferredincometaxliabilities | 142,679,206.06 | 185,921,269.29 |  | Othernon-currentliabilities | 108,494.80 | 177,917.63 |  | Totalnon-currentliabilities | 433,642,154.76 | 524,874,974.33 |  | Totalliabilities | 6,714,421,722.79 | 6,993,263,362.80 |  | Owners’equity: |   |   |  | Sharecapital | 1,535,778,230.00 | 1,548,778,230.00 |  | Otherequityinstruments |   |   |  | Including:Preferenceshares |   |   |  | Perpetualbonds |   |   |  | Capitalreserves | 843,517,955.90 | 914,336,325.66 |  | Less:Treasurystock |   | 82,165,144.15 |  | Othercomprehensiveincome | 175,140,819.35 | 383,429,155.02 |  | Specificreserve | 4,305,625.85 | 4,782,061.20 |  | Surplusreserves | 189,021,949.91 | 150,097,522.97 |  | Generalreserve |   |   |  | Retainedearnings | 3,962,079,440.00 | 3,655,046,154.57 |  | Totalequityattributabletoownersofthe
parentcompany | 6,709,844,021.01 | 6,574,304,305.27 |  | Non-controllinginterests | 3,633,718,697.39 | 3,592,195,788.57 |  | Totalowners’equity | 10,343,562,718.40 | 10,166,500,093.84 |  | Totalliabilitiesandowners’equity | 17,057,984,441.19 | 17,159,763,456.64 |  
 Legalrepresentative:YuZhongmin ChiefFinancialOfficer:ZengXiaojingPerson-in-chargeoftheCompany’saccountingorgan:LiYizhi 
2.ConsolidatedIncomeStatementforQ1-Q3 
Unit:RMB
  
| Item | Q1-Q32025 | Q1-Q32024 |  | 1.Revenues | 6,532,199,832.37 | 6,887,273,560.82 |  | Including:Operatingrevenue | 6,532,199,832.37 | 6,887,273,560.82 |  | Interestrevenue |   |   |  | Insurancepremiumincome |   |   |  | Feeandcommissionincome |   |   |  | 2.Costsandexpenses | 6,398,351,267.79 | 6,603,913,211.15 |  | Including:Costofsales | 5,349,187,907.07 | 5,573,521,449.18 |  | Interestcosts |   |   |  | Feeandcommissionexpense |   |   |  | Surrenders |   |   |  | Netinsuranceclaimspaid |   |   |  | Netamountprovidedas
insurancecontractreserve |   |   |  | Expenditureonpolicy
dividends |   |   |  | Reinsurancepremiumexpense |   |   |  | Taxesandlevies | 52,167,209.97 | 57,229,904.62 |  | Sellingexpense | 266,412,731.31 | 247,090,723.82 |  | Administrativeexpense | 336,659,001.12 | 344,152,454.09 |  | R&Dexpense | 411,787,720.01 | 412,737,821.41 |  | Financecosts | -17,863,301.69 | -30,819,141.97 |  | Including:Interestcosts | 13,226,344.82 | 16,344,079.84 |  | Interestrevenue | 28,591,087.05 | 41,280,269.74 |  | Add:Otherincome | 72,233,682.81 | 79,097,762.16 |  | Returnoninvestment(“-”for
loss) | 39,369,257.40 | 46,575,224.07 |  | Including:Shareofprofitor
lossofjointventuresandassociates | 750,347.78 | 1,396,302.33 |  | Incomefromthe
derecognitionoffinancialassetsat
amortizedcost(“-”forloss) |   |   |  | Exchangegain(“-”forloss) |   |   |  | Netgainonexposurehedges(“-”
forloss) |   |   |  | Gainonchangesinfairvalue(“-”
forloss) | 1,376,438.86 | -29,111.32 |  | Creditimpairmentloss(“-”for
loss) | -8,606,983.81 | -31,784,287.66 |  | Assetimpairmentloss(“-”for
loss) | -38,950,356.92 | -48,898,832.11 |  | Assetdisposalincome(“-”for | 2,985,690.65 | 21,473,940.85 |  | loss) |   |   |  | 3.Operatingprofit(“-”forloss) | 202,256,293.57 | 349,795,045.66 |  | Add:Non-operatingincome | 2,470,572.42 | 16,055,872.56 |  | Less:Non-operatingexpense | 2,842,964.87 | 1,940,258.19 |  | 4.Profitbeforetax(“-”forloss) | 201,883,901.12 | 363,910,660.03 |  | Less:Incometaxexpense | 19,197,772.12 | 27,753,365.92 |  | 5.Netprofit(“-”fornetloss) | 182,686,129.00 | 336,157,294.11 |  | 5.1Byoperatingcontinuity |   |   |  | 5.1.1Netprofitfromcontinuing
operations(“-”fornetloss) | 182,686,129.00 | 336,157,294.11 |  | 5.1.2Netprofitfrom
discontinuedoperations(“-”fornetloss) |   |   |  | 5.2Byownership |   |   |  | 5.2.1Netprofitattributableto
ownersoftheparentcompany(“-”for
netloss) | 141,006,830.59 | 250,922,255.79 |  | 5.2.1Netprofitattributabletonon-
controllinginterests(“-”fornetloss) | 41,679,298.41 | 85,235,038.32 |  | 6.Othercomprehensiveincome,netof
tax | 180,036,119.91 | 39,255,823.16 |  | Attributabletoownersoftheparent
company | 180,955,933.71 | 39,318,194.26 |  | 6.1Itemsthatwillnotbe
reclassifiedtoprofitorloss | 181,967,425.64 | 39,391,019.21 |  | 6.1.1Changescausedby
remeasurementsondefinedbenefit
schemes |   |   |  | 6.1.2Othercomprehensive
incomethatwillnotbereclassifiedto
profitorlossundertheequitymethod |   |   |  | 6.1.3Changesinthefairvalueof
investmentsinotherequityinstruments | 181,967,425.64 | 39,391,019.21 |  | 6.1.4Changesinthefairvalue
arisingfromchangesinowncreditrisk |   |   |  | 6.1.5Other |   |   |  | 6.2Itemsthatwillbereclassifiedto
profitorloss | -1,011,491.93 | -72,824.95 |  | 6.2.1Othercomprehensive
incomethatwillbereclassifiedtoprofit
orlossundertheequitymethod |   |   |  | 6.2.2Changesinthefairvalueof
otherdebtinvestments |   |   |  | 6.2.3Othercomprehensive
incomearisingfromthereclassification
offinancialassets |   |   |  | 6.2.4Creditimpairment
allowanceforotherdebtinvestments |   |   |  | 6.2.5Reserveforcashflow
hedges |   |   |  | 6.2.6Differencesarisingfromthe
translationofforeigncurrency-
denominatedfinancialstatements | -1,011,491.93 | -72,824.95 |  | 6.2.7Other |   |   |  | Attributabletonon-controlling
interests | -919,813.80 | -62,371.10 |  | 7.Totalcomprehensiveincome | 362,722,248.91 | 375,413,117.27 |  | 7.1Attributabletoownersofthe | 321,962,764.30 | 290,240,450.05 |  | parentcompany |   |   |  | 7.2Attributabletonon-controlling
interests | 40,759,484.61 | 85,172,667.22 |  | 8.Earningspershare |   |   |  | 8.1Basicearningspershare | 0.0918 | 0.1634 |  | 8.2Dilutedearningspershare | 0.0917 | 0.1620 |  
 Wherebusinesscombinationsundercommoncontroloccurredintheperiod,thenetprofitachievedbytheacquireesbeforethe 
combinationswasRMB0.00,withtheamountforthesameperiodoflastyearbeingRMB0.00.Legalrepresentative:YuZhongmin ChiefFinancialOfficer:ZengXiaojingPerson-in-chargeoftheCompany’saccountingorgan:LiYizhi 
3.ConsolidatedCashFlowStatementforQ1-Q3
  
| Item | Q1-Q32025 | Q1-Q32024 |  | 1.Cashflowsfromoperatingactivities: |   |   |  | Proceedsfromsaleofcommodities
andrenderingofservices | 6,136,832,938.37 | 6,382,134,539.43 |  | Netincreaseincustomerdepositsand
depositsfromotherbanksandfinancial
institutions |   |   |  | Netincreaseinborrowingsfromthe
centralbank |   |   |  | Netincreaseinloansfromother
financialinstitutions |   |   |  | Premiumsreceivedonoriginal
insurancecontracts |   |   |  | Netproceedsfromreinsurance |   |   |  | Netincreaseindepositsand
investmentsofpolicyholders |   |   |  | Interest,feesandcommissions
received |   |   |  | Netincreaseinloansfromother
banksandfinancialinstitutions |   |   |  | Netincreaseinproceedsfrom
repurchasetransactions |   |   |  | Netproceedsfromactingtradingof
securities |   |   |  | Taxandlevyrebates | 116,505,804.66 | 132,299,754.21 |  | Cashgeneratedfromotheroperating
activities | 152,887,535.19 | 199,368,180.81 |  | Subtotalofcashgeneratedfrom
operatingactivities | 6,406,226,278.22 | 6,713,802,474.45 |  | Paymentsforcommoditiesand
services | 4,567,641,268.40 | 4,496,493,532.75 |  | Netincreaseinloansandadvancesto
customers |   |   |  | Netincreaseindepositsinthecentral
bankandotherbanksandfinancial |   |   |  | institutions |   |   |  | Paymentsforclaimsonoriginal
insurancecontracts |   |   |  | Netincreaseinloanstootherbanks
andfinancialinstitutions |   |   |  | Interest,feesandcommissionspaid |   |   |  | Policydividendspaid |   |   |  | Cashpaidtoandforemployees | 1,159,646,469.89 | 1,086,677,957.96 |  | Taxesandleviespaid | 293,332,979.28 | 244,998,020.42 |  | Cashusedinotheroperating
activities | 344,471,315.04 | 314,499,346.77 |  | Subtotalofcashusedinoperating
activities | 6,365,092,032.61 | 6,142,668,857.90 |  | Netcashgeneratedfrom/usedin
operatingactivities | 41,134,245.61 | 571,133,616.55 |  | 2.Cashflowsfrominvestingactivities: |   |   |  | Proceedsfromdisinvestment | 859,119,175.12 | 430,000,000.00 |  | Returnoninvestment | 15,732,609.12 | 25,411,998.70 |  | Netproceedsfromthedisposalof
fixedassets,intangibleassetsandother
long-livedassets | 846,610.25 | 29,412,095.54 |  | Netproceedsfromthedisposalof
subsidiariesandotherbusinessunits |   |   |  | Cashgeneratedfromotherinvesting
activities | 23,491,657.16 |   |  | Subtotalofcashgeneratedfrom
investingactivities | 899,190,051.65 | 484,824,094.24 |  | Paymentsfortheacquisitionoffixed
assets,intangibleassetsandotherlong-
livedassets | 280,674,030.06 | 260,307,678.16 |  | Paymentsforinvestments | 720,520,000.00 | 1,174,000,000.00 |  | Netincreaseinpledgedloansgranted |   |   |  | Netpaymentsfortheacquisitionof
subsidiariesandotherbusinessunits |   | 55,535,936.68 |  | Cashusedinotherinvesting
activities | 36,941,818.53 |   |  | Subtotalofcashusedininvesting
activities | 1,038,135,848.59 | 1,489,843,614.84 |  | Netcashgeneratedfrom/usedin
investingactivities | -138,945,796.94 | -1,005,019,520.60 |  | 3.Cashflowsfromfinancingactivities: |   |   |  | Capitalcontributionsreceived |   |   |  | Including:Capitalcontributionsby
non-controllingintereststosubsidiaries |   |   |  | Borrowingsreceived | 218,768,004.07 | 238,828,726.86 |  | Cashgeneratedfromotherfinancing
activities | 11,903,942.08 | 58,412,450.44 |  | Subtotalofcashgeneratedfrom
financingactivities | 230,671,946.15 | 297,241,177.30 |  | Repaymentofborrowings | 280,054,239.75 | 138,097,169.56 |  | Interestanddividendspaid | 224,536,815.02 | 229,484,182.41 |  | Including:Dividendspaidby
subsidiariestonon-controllinginterests | 31,998,652.43 | 32,714,218.04 |  | Cashusedinotherfinancingactivities | 81,887,484.53 | 10,143,724.46 |  | Subtotalofcashusedinfinancing | 586,478,539.30 | 377,725,076.43 |  | activities |   |   |  | Netcashgeneratedfrom/usedin
financingactivities | -355,806,593.15 | -80,483,899.13 |  | 4.Effectofforeignexchangerates
changesoncashandcashequivalents | 392,973.91 | 12,044,077.87 |  | 5.Netincreaseincashandcash
equivalents | -453,225,170.57 | -502,325,725.31 |  | Add:Cashandcashequivalents,
beginningoftheperiod | 2,684,382,020.41 | 3,101,252,943.88 |  | 6.Cashandcashequivalents,endofthe
period | 2,231,156,849.84 | 2,598,927,218.57 |  
 Legalrepresentative:YuZhongmin ChiefFinancialOfficer:ZengXiaojingPerson-in-chargeoftheCompany’saccountingorgan:LiYizhi(未完)  
 
  
 
 | 
		 |