[三季报]粤电力B(200539):2025年三季度报告(英文版)
|
时间:2025年10月31日 01:38:49 中财网 |
|
原标题:粤电力B:2025年三季度报告(英文版)

StockAbbreviation:YueDianLiA,YueDianLiBStockCode:000539,200539AnnouncementNo.:2025-48
Corporatebondcode:149418 Abbreviationofcorporatebond:21Yudean02Corporatebondcode:149711 Abbreviationofcorporatebond:21Yudean03GuangdongElectricPowerDevelopmentCo.,Ltd.
TheThirdQuarterlyReport2025
TheCompanyanditsdirectorsherebyguaranteethatthecontentofinformationdisclosureisreal,accurate,completeandfreefromanyfalserecord,misleadingrepresentationormaterialomissions.Importantcontentreminder:
1. TheBoardofDirectors,thedirectorsandtheseniorexecutivesoftheCompanyguaranteethattherearenosignificantomissions,fictitiousormisleadingstatementscarriedintheReportandwewillacceptindividualandjointresponsibilitiesforthetruthfulness,accuracyandcompletenessoftheReport.2.TheCompanyleader,Chieffinancialofficer,thepersoninchargeoftheaccountingdepartment(thepersoninchargeoftheaccounting)herebyconfirmtheauthenticityandcompletenessofthefinancialreportenclosedinthisreport.
3.WhethertheThirdQuarterlyFinancialReporthasbeenauditedornot□Yes√No
I.Mainfinancialdata
(I)Mainaccountingdataandfinancialindexes
Whetherithasretroactiveadjustmentorre-statementonpreviousaccountingdataornot
| | Thisperiod | Changesofthisperiod
oversameperiodof
lastyear(%) | Year-begintoperiod-
end
Beforeadjustment | Changesofthisperiod
oversameperiodof
lastyear(%) | | Operatingrevenue
(Yuan) | 14,575,816,774 | -11.33% | 37,717,258,717 | -11.29% | | Netprofitattributable
totheshareholdersof
thelistedcompany
(Yuan) | 551,461,801 | -2.25% | 583,935,959 | -60.20% | | Netprofitafter
deductingofnon-
recurringgain/loss
attributabletothe
shareholdersoflisted
company(Yuan) | 532,243,557 | -11.46% | 510,371,786 | -65.68% | | Netcashgenerated
from/usedinoperating
activities Yuan
( ) | — | — | 6,789,804,495 | -37.52% | | Basicearningper
share(Yuan/Share) | 0.1050 | -2.25% | 0.1112 | -60.20% | | Dilutedearningsper
share(Yuan/Share) | 0.1050 | -2.25% | 0.1112 | -60.20% | | Weightedaverage
returnonequity(%) | 2.38% | -0.06% | 2.52% | -3.91% | | | Endofthisperiod | Endoflastperiod | Increase/decreaseattheperiod-endcompared
withtheendofthepreviousyear | | | Grossassets(Yuan) | 182,315,970,300 | 175,154,232,936 | 4.09% | | | Netassetsattributable
totheshareholdersof
thelistedcompany
(Yuan) | 23,434,863,110 | 22,894,681,796 | 2.36% | |
(II)Itemsandamountofnon-currentgainsandlosses
√Applicable□Notapplicable
InRMB
| Item | Thisperiod | Amountfromyear-beginto
period-end | Notes | | | | | | | | | | | | | | | | | | Non-currentassetdisposal
gain/loss(includingthewrite-
offpartforwhichassets
impairmentprovisionis
made) | 9,019,508 | 23,670,468 | Mai
loss
and
dis
Zha
oth | n
b
o
n
r | l
f
u
s
ji
c | il
l
o | u
u
i
o
g | e | to
u
s
G
i
n | the
Zh
and
ang
ma
ies. | | pr
an
e
h
s, | o
q
, | fit
ia
ip
a | a
l
m
u | d
n
n
a | t | d | | | Governmentsubsidy
recognizedincurrentgainand
loss(excludingthoseclosely
relatedtotheCompany’s
businessandgrantedunder
thestate’spolicies) | 3,240,757 | 14,171,062 | Main
sales
incen
powe | l
e
t
r | c | du
on
es
la | e
o
a
t | | to
i
d
p | | the
p
su
oje | elec
licy
sidi
ts. | tri
es | cit
for | | | | | | | Othernon-businessincome
andexpendituresotherthan
theabove | 9,326,884 | 111,060,931 | Mainlyduetotheland
compensationincomeof
HuizhouPinghaiPowerPlant
andthenaturalgas | | | | | | | | | | | | | | | | |
| | | | compensationincomeof
HuizhouNaturalGasPower
GenerationandGuangqian
ElectricPower. | | Incomefromcarbonemission
quotatrading | 2,918,392 | 2,918,392 | Mainlytheincomeof
HuizhouNaturalgas
Company'scarbonemission
allowancetrading. | | LossofNon-currentassets
scrapped | -752,912 | -752,912 | Mainlythescrappinglossof
Equipmentassetsof
GuangqianElectricPower
andYuehuaCompany | | Less:Influencedamountof
incometax | 2,663,190 | 37,224,594 | | | Influencedamountofminor
shareholders’equity(after
tax) | 1,871,195 | 40,279,174 | | | Total | 19,218,244 | 73,564,173 | -- |
Detailsofotherprofitandlossitemsthatmeetthenon-recurringprofitandlossdefinition□Applicable√Notapplicable
NosuchcasesfortheReportingPeriod.
FortheCompany’snon-recurringgain/lossitemsasdefinedintheExplanatoryAnnouncementNo.1oninformationdisclosureforCompaniesOfferingtheirSecuritiestothePublic-Non-recurringGainsandLossesanditsnon-recurringgain/lossitemsasillustratedintheExplanatoryAnnouncementNo.1oninformationdisclosureforCompaniesofferingtheirsecuritiestothepublic-non-recurringGainsandlosseswhichhavebeendefinedasrecurringgainsandlosses,itisnecessarytoexplainthereason.√Applicable□Notapplicable
| Item | Amountinvolved(Yuan) | Reason | | Value-addedtaxwillberefunded
immediately | 18,224,974 | Complywithnationalpoliciesand
regulations,andcontinuetooccur | | Carbonemissionquotausedtofulfillthe
emissionreductionobligation | -150,466,034 | Complywithnationalpoliciesand
regulations,andcontinuetooccur |
(III)Particularsaboutchangesinitemsofmainaccountingdataandfinancialindexandexplanationsofreasons
√Applicable□Notapplicable
Inthethirdquarterof2025,theCompany,onaconsolidatedbasis,achievedagrid-connectedelectricityoutputof35.206billionkWh,anincreaseof19.89%comparedwiththesecondquarter,Inthefirstthreequartersof2025,thecompanycompletedatotalof88.572billionkwhofelectricitygeneratedintheconsolidatedstatement,Itwasbasicallyflatyear-on-year,ofwhich:61.873billionkwhofcoalpower,withayear-on-yeardecreaseof3.61%,18.939billionkwhofgaspower,Itwasbasicallyflatyear-on-year,3.796billionkwhofwindpower,withayear-on-yearincreaseof10.83%,375millionkwhofhydropower,withayear-on-yearincreaseof13.51%,478millionkwhofbiomass,withayear-on-yearincreaseof9.40%,3.111billionkwhofphotovoltaicpower,withayear-on-yearincreaseof80.57%,andtheaverageon-gridelectricitypriceintheconsolidatedstatementwas473.34yuan/thousandkWh(includingtax,thesamebelow),aYOYdecreaseof59.92yuan/thousandkWh,oradecreaseof11.26%.
Duringthefirstthreequartersof2025,intensifiedcompetitionintheelectricitymarketandrelatedpolicyadjustmentsledtoasignificantyear-on-yeardeclineinthecompany'sgrid-connectedelectricityprices.Thisresultedinrevenuefromexistingpowergenerationprojectsfallingmoresharplythancosts,whileincrementalrevenuefromnewlycommissionedgas-firedandrenewableenergyprojectsfailedtooffsetincrementalcosts.Consequently,averagegrossprofitfrompowergenerationdecreased,causingoverallperformancetodeclinesubstantiallycomparedtothesameperiodlastyear.Thecompanyfocusedoninternalefficiencygains,strivingtoenhanceoperationaleffectiveness.Thisdroveaquarter-on-quarterrecoveryingrid-connectedelectricitygenerationduringthethirdquarter.Benefitingfromacombinationoffavourablefactors—includingquarter-on-quarterdeclinesincoalandgasprices,anincreaseinthecapacitytariffforgas-firedpower,andyear-on-yearimprovementsinoffshorewindandsolarresources—thecompanyachievedaquarter-on-quarterincreaseinprofitscale,withitsoperationalfundamentalsshowingsignsofimprovement.Forthefirstthreequarters,thecompanyrecordedanetprofitattributabletoshareholdersoflistedcompaniesof583.94millionyuan,withearningspershareof0.1112yuan,representingayear-on-yeardecreaseof60.20%.Thenon-recurringnetprofitattributabletoshareholdersoflistedcompaniesstood510.37millionyuan,down65.68%year-on-year.TranslatedwithDeepL.com(freeversion)II.ShareholdersInformation(I)Totalnumberofcommonshareholdersandpreferenceshareholderswithvotingrightsrecoveredandtoptencommonshareholders
Inshares
| Totalnumberofcommon
shareholdersattheperiod-end | 109,884 | Totalpreferenceshareholderswiththevotingpower
recoveredattheendofthereportingperiod(ifany) | 0 | | | | | Sharesheldbythetop10shareholders Excludingshareslentthroughrefinancing)
( | | | | | | | | Shareholder
name | Propertiesof
shareholder | Share
proportion% | Quantity | Amountof
tradableshares
with
Conditional
held | Pledgingorfreezing | | | | | | | | Statusofthe
shares | Quantity | | Guangdong
EnergyGroup
Co.,Ltd. | State-owned
legalperson | 67.39% | 3,538,116,921 | 1,893,454,257 | Pledgedas
collateral | 411,899,314 | | Guangzhou
Development
GroupCo.,Ltd. | State-owned
legalperson | 2.22% | 116,693,602 | 0 | Notapplicable | 0 | | Guangdong
ElectricPower
Development
Corporation | State-owned
legalperson | 1.80% | 94,367,341 | 0 | Notapplicable | 0 | | Zheng,
Jianxiang | Domestic
Naturalperson | 0.51% | 26,859,300 | 0 | Notapplicable | 0 | | CHINA
INTERNATIO
NALCAPITAL
CORPORATIO
NHONG
KONG
SECURITIES
LTD | OverseasLegal
person | 0.29% | 15,216,066 | 0 | Notapplicable | 0 | | VANGUARD | OverseasLegal | 0.28% | 14,620,512 | 0 | Notapplicable | 0 | | TOTAL
INTERNATIO
NALSTOCK
INDEXFUND | person | | | | | | | Agricultural
BankofChina
Limited-CSI
500Exchange
TradedOpen
EndedIndex
Securities
Investment
Fund | Other | 0.25% | 13,030,400 | 0 | Notapplicable | 0 | | NOMURA
SINGAPORE
LIMITED | OverseasLegal
person | 0.24% | 12,599,843 | 0 | Notapplicable | 0 | | Chaokang
InvestmentCo.,
Ltd. | OverseasLegal
person | 0.22% | 11,656,677 | 0 | Notapplicable | 0 | | Zhou,Zheng | Domestic
Naturalperson | 0.21% | 10,812,795 | 0 | Notapplicable | 0 | | Shareholdingoftop10shareholdersofunrestrictedshares(ExcludingshareslentthroughrefinancingandTopmanagementlock-in
stock) | | | | | | | | Nameoftheshareholder | Quantityofunrestrictedsharesheldattheendof
thereportingperiod | Sharetype | | | | | | | | Sharetype | Quantity | | | | | GuangdongEnergyGroupCo.,
Ltd. | 1,644,662,664 | RMBCommon
shares | 1,644,662,664 | | | | | GuangzhouDevelopmentGroup
Co.,Ltd. | 116,693,602 | RMBCommon
shares | 116,693,602 | | | | | GuangdongElectricPower
DevelopmentCorporation | 94,367,341 | RMBCommon
shares | 94,367,341 | | | | | Zheng,Jianxiang | 26,859,300 | Foreignshares
placedin
domestic
exchange | 26,859,300 | | | | | CHINAINTERNATIONAL
CAPITALCORPORATION
HONGKONGSECURITIESLTD | 15,216,066 | Foreignshares
placedin
domestic
exchange | 15,216,066 | | | | | VANGUARDTOTAL
INTERNATIONALSTOCK
INDEXFUND | 14,620,512 | Foreignshares
placedin
domestic
exchange | 14,620,512 | | | | | AgriculturalBankofChina
Limited-CSI500Exchange
TradedOpenEndedIndex
SecuritiesInvestmentFund | 13,030,400 | RMBCommon
shares | 13,030,400 | | | | | NOMURASINGAPORE
LIMITED | 12,599,843 | Foreignshares
placedin
domestic
exchange | 12,599,843 | | | | | ChaokangInvestmentCo.,Ltd. | 11,656,677 | Foreignshares
placedin
domestic
exchange | 11,656,677 | | | | | Zhou,Zheng | 10,812,795 | Foreignshares
placedin
domestic
exchange | 10,812,795 | | | | | Relatedoracting-in-concertpartiesamong
shareholdersabove | TheThirdlargestshareholderGuangdongElectricPowerDevelopment
CorporationandtheninthlargestshareholderChaokangInvestmentCo.,
Ltd.arethewholly-ownedsubsidiariesofthelargestshareholderEnergy | | | | | |
| | Group.Thesethreecompanieshaverelationships;whethertheother
shareholdershaverelationshipsorunanimousactingwasunknown. | | Participationoftop10unconditionalcommonshare
shareholdersinsecuritiesmargintrading(ifany) | None |
Informationofshareholdersholdingmorethan5%oftheshares,thetop10shareholdersandthetop10shareholdersofunrestrictedtradablesharesparticipatinginthelendingofsharesinsecuritieslendingandborrowingbusiness
□Applicable√Notapplicable
Thetop10shareholdersandthetop10shareholdersofunrestrictedtradableshareshavechangedcomparedwiththepreviousperiodduetothesecuritieslending/returning,
□Applicable√Notapplicable
(II)Totalnumberofpreferredshareholdersandshareholdingoftop10preferredshareholdersbytheendofthereportperiod
□Applicable√Notapplicable
III.Otherimportantmatters
□Applicable√Notapplicable
IV.Quarterlyfinancialstatements
(i)Financialstatement
1.Consolidatedbalancesheet
Preparedby:GuangdongElectricPowerDevelopmentCo.,Ltd.
September30,2025
InRMB
| Item | Endingbalance | Openingbalance | | Currentassets: | | | | Monetaryfund | 17,097,359,021 | 15,361,820,831 | | Settlementprovisions | 0 | 0 | | Capitallent | 0 | 0 | | Tradingfinancialassets | 0 | 0 | | Derivativefinancialassets | 0 | 0 | | Notereceivable | 3,000,000 | 0 | | Accountreceivable | 9,277,679,580 | 9,101,797,841 | | Receivablefinancing | 0 | 0 | | Accountpaidinadvance | 1,385,367,734 | 1,440,632,187 | | Insurancereceivable | 0 | 0 | | Reinsurancereceivables | 0 | 0 | | Contractreserveofreinsurance
receivable | 0 | 0 | | Otheraccountreceivable | 473,937,079 | 533,352,169 | | Including:Interestreceivable | 0 | 0 | | Dividendreceivable | 2,862,100 | 0 | | Buyingbackthesaleoffinancialassets | 0 | 0 | | Inventory | 2,813,830,975 | 2,577,119,489 | | Including:Dataresources | 0 | 0 | | Contractassets | 315,588 | 1,378,872 | | Assetsheldforsale | 0 | 0 | | Non-currentassetduewithinoneyear | 0 | 0 | | Othercurrentassets | 2,014,554,689 | 1,971,269,586 | | Totalcurrentassets | 33,066,044,666 | 30,987,370,975 | | Non-currentassets: | | | | Loansandpaymentsonbehalf | 0 | 0 | | Creditor'srightsinvestment | 0 | 0 | | OtherCreditor'srightsinvestment | 0 | 0 | | Long-termaccountreceivable | 0 | 0 | | Long-termequityinvestment | 11,440,800,756 | 10,812,658,939 | | Investmentinotherequityinstrument | 2,905,477,255 | 2,650,289,873 | | Othernon-currentfinancialassets | 0 | 0 | | Investmentrealestate | 326,394,257 | 336,493,586 | | Fixedassets | 74,263,885,008 | 73,628,798,655 | | Constructioninprogress | 35,875,465,533 | 31,382,850,765 | | Productivebiologicalasset | 0 | 0 | | Oilandgasasset | 0 | 0 | | Right-of-useassets | 11,955,852,551 | 11,700,419,075 | | Intangibleassets | 3,749,303,590 | 3,786,635,293 | | Including:Dataresources | 0 | 0 | | Expenseonresearchanddevelopment | 0 | 0 | | Including:Dataresources | 0 | 0 | | Goodwill | 2,449,886 | 2,449,886 | | Long-termexpensestobeapportioned | 64,372,880 | 55,505,161 | | Deferredincometaxasset | 1,022,704,592 | 1,099,214,779 | | Othernon-currentassets | 7,643,219,326 | 8,711,545,949 | | Totalnon-currentasset | 149,249,925,634 | 144,166,861,961 | | Totalassets | 182,315,970,300 | 175,154,232,936 | | Currentliabilities: | | | | Short-termloans | 10,958,244,003 | 14,108,930,833 | | Loanfromcentralbank | 0 | 0 | | Capitalborrowed | 0 | 0 | | Tradingfinancialliability | 0 | 0 | | Derivativefinancialliability | 0 | 0 | | Notepayable | 1,764,642,495 | 2,102,292,195 | | Accountpayable | 3,054,590,856 | 4,279,045,681 | | Accountsreceivedinadvance | 0 | 0 | | Contractliabilities | 151,087,935 | 38,459,828 | | Sellingfinancialassetofrepurchase | 0 | 0 | | Absorbingdepositandinterbankdeposit | 0 | 0 | | Securitytradingofagency | 0 | 0 | | Securitysalesofagency | 0 | 0 | | Wagepayable | 946,253,962 | 556,291,188 | | Taxespayable | 333,697,468 | 303,440,015 | | Otheraccountpayable | 16,145,865,409 | 15,825,876,579 | | Including:Interestpayable | 0 | 0 | | Dividendpayable | 0 | 0 | | Commissionchargeandcommission
payable | 0 | 0 | | Reinsurancepayable | 0 | 0 | | Liabilityheldforsale | 0 | 0 | | Non-currentliabilitiesduewithinone | 8,610,162,437 | 6,606,678,336 | | year | | | | Othercurrentliabilities | 1,951,066,684 | 528,095,817 | | Totalcurrentliabilities | 43,915,611,249 | 44,349,110,472 | | Non-currentliabilities: | | | | Insurancecontractreserve | 0 | 0 | | Long-termloans | 73,939,095,950 | 69,541,559,406 | | Bondspayable | 12,282,582,906 | 11,107,429,258 | | Including:Preferredstock | 0 | 0 | | Perpetualcapitalsecurities | 0 | 0 | | Leaseliability | 12,424,279,450 | 12,376,312,142 | | Long-termaccountpayable | 1,012,358,773 | 696,347,824 | | Long-termwagespayable | 560,101,015 | 537,138,216 | | Accrualliability | 0 | 0 | | Deferredincome | 132,817,334 | 113,262,526 | | Deferredincometaxliabilities | 579,397,228 | 470,213,543 | | Othernon-currentliabilities | 1,028,167 | 1,028,167 | | Totalnon-currentliabilities | 100,931,660,823 | 94,843,291,082 | | Totalliabilities | 144,847,272,072 | 139,192,401,554 | | Owner’sequity: | | | | Sharecapital | 5,250,283,986 | 5,250,283,986 | | Otherequityinstrument | 0 | 0 | | Including:Preferredstock | 0 | 0 | | Perpetualcapitalsecurities | 0 | 0 | | Capitalpublicreserve | 5,021,687,912 | 5,203,250,383 | | Less:Treasuryshares | 0 | 0 | | Othercomprehensiveincome | 1,461,674,668 | 1,331,876,093 | | Specialreserve | 175,784,097 | 62,769,166 | | Surpluspublicreserve | 8,903,515,135 | 8,903,515,135 | | Provisionofgeneralrisk | 0 | 0 | | Retainedprofit | 2,621,917,312 | 2,142,987,033 | | Totalowner’sequityattributableto
parentcompany | 23,434,863,110 | 22,894,681,796 | | Minorityinterests | 14,033,835,118 | 13,067,149,586 | | Totalowner’sequity | 37,468,698,228 | 35,961,831,382 | | Totalliabilitiesandowner’sequity | 182,315,970,300 | 175,154,232,936 |
LegalRepresentative:ZhengYunpeng Personinchargeofaccounting:LiuWei AccountingDeptLeader:MengFei2.ConsolidatedIncomestatementbetweenthebeginningoftheyearandendofthereportperiod
| Item | Currentperiod | Lastperiod | | I.Incomefromthekeybusiness | 37,717,258,717 | 42,517,459,818 | | Incl:Businessincome | 37,717,258,717 | 42,517,459,818 | | Interestincome | 0 | 0 | | Insurancefeeearned | 0 | 0 | | Feeandcommissionreceived | 0 | 0 | | II.Totalbusinesscost | 36,997,304,394 | 40,535,276,964 | | Incl:Businesscost | 33,385,128,366 | 36,642,904,335 | | Interestexpense | 0 | 0 | | Feeandcommissionpaid | 0 | 0 | | Insurancedischargepayment | 0 | 0 | | Netclaimamountpaid | 0 | 0 | | Netamountofwithdrawalofinsurance
contractreserve | 0 | 0 | | Insurancepolicydividendpaid | 0 | 0 | | Reinsuranceexpenses | 0 | 0 | | Businesstaxandsurcharge | 231,769,433 | 234,562,689 | | Salesexpense | 67,110,133 | 69,865,296 | | Administrativeexpense | 1,025,814,631 | 1,117,021,899 | | R&Dcosts | 630,514,773 | 753,719,115 | | Financialexpenses | 1,656,967,058 | 1,717,203,630 | | Including:Interestexpense | 1,704,401,469 | 1,817,737,121 | | Interestincome | 66,320,350 | 127,095,400 | | Add:Otherincome | 32,396,036 | 61,290,006 | | Investmentgain(“-”forloss) | 610,635,365 | 791,972,468 | | Incl:investmentgainsfromaffiliates | 494,479,770 | 679,382,749 | | Financialassetsmeasuredatamortized
costceasetoberecognizedasincome | 0 | 0 | | Gainsfromcurrencyexchange | 0 | 0 | | Netexposurehedgingincome | 0 | 0 | | Changingincomeoffairvalue | 0 | 0 | | Creditimpairmentloss | -8,343,087 | -4,265,661 | | Impairmentlossofassets | -79,027,375 | 0 | | Assetsdisposalincome | 16,568,351 | 10,435 | | III.Operationalprofit(“-”forloss) | 1,292,183,613 | 2,831,190,102 | | Add:Non-operationalincome | 149,816,669 | 184,079,219 | | Less:Non-operatingexpense | 179,954,175 | 261,450,763 | | IV.Totalprofit(“-”forloss) | 1,262,046,107 | 2,753,818,558 | | Less:Incometaxexpenses | 390,555,128 | 679,632,940 | | V.Netprofit | 871,490,979 | 2,074,185,618 | | (I)Classificationbybusinesscontinuity | | | | 1.Netcontinuingoperatingprofit | 871,490,979 | 2,074,185,618 | | 2.Terminationofoperatingnetprofit | 0 | 0 | | (II)Classificationbyownership | | | | 1.Netprofitattributabletotheownersof
parentcompany | 583,935,959 | 1,467,075,725 | | 2.Minorityshareholders’equity | 287,555,020 | 607,109,893 | | VI.Netafter-taxofothercomprehensive
income | 129,784,625 | -125,314,295 | | Netofprofitofothercomprehensiveinc
omeattributabletoownersoftheparent
company. | 129,798,575 | -125,314,295 | | (I)Othercomprehensiveincomeitems
thatwillnotbereclassifiedinto
gains/lossesinthesubsequentaccounting
period | 130,164,476 | -125,486,090 | | 1.Re-
measurementofdefinedbenefitplansof
changesinnetdebtornetassets | -139,501 | 0 | | 2.Othercomprehensiveincomeunderthe
equitymethodinvesteecannotbereclass
ifiedintoprofitorloss. | -38,192,821 | 2,339,075 | | 3.Changesinthefairvalueof
investmentsinotherequityinstruments | 168,496,798 | -127,825,165 | | 4.Changesinthefairvalueofthe
company’screditrisks | 0 | 0 | | 5.Other | 0 | 0 | | (II)
Othercomprehensiveincomethatwillbe
reclassifiedintoprofitorloss. | -365,901 | 171,795 | | 1.Othercomprehensiveincomeunderthe
equitymethodinvesteecanbereclassifi
edintoprofitorloss. | -365,901 | 171,795 | | 2.Changesinthefairvalueof | 0 | 0 | | investmentsinotherdebtobligations | | | | 3.Othercomprehensiveincomearising
fromthereclassificationoffinancial
assets | 0 | 0 | | 4.Allowanceforcreditimpairmentsin
investmentsinotherdebtobligations | 0 | 0 | | 5.Reserveforcashflowhedges | 0 | 0 | | 6.Translationdifferencesincurrencyfina
ncialstatements | 0 | 0 | | 7.Other | 0 | 0 | | Netofprofitofothercomprehensiveinc
omeattributabletoMinority
shareholders’equity | -13,950 | 0 | | VII.Totalcomprehensiveincome | 1,001,275,604 | 1,948,871,323 | | Totalcomprehensiveincomeattributable
totheowneroftheparentcompany | 713,734,534 | 1,341,761,430 | | Totalcomprehensiveincomeattributable
minorityshareholders | 287,541,070 | 607,109,893 | | VIII.Earningspershare | | | | (I)Basicearningspershare | 0.1112 | 0.2794 | | (II)Dilutedearningspershare | 0.1112 | 0.2794 |
Thecurrentbusinesscombinationundercommoncontrol,thenetprofitsofthecombinedpartyachievedbeforenetprofitofRMB0.00,lastperiodthecombinedpartyrealizedRMB0.00.LegalRepresentative:ZhengYunpeng Personinchargeofaccounting:LiuWei AccountingDeptLeader:MengFei3.ConsolidatedCashFlowStatementBetweentheBeginningoftheYearandEndoftheReportPeriodInRMB
| Item | Currentperiod | Lastperiod | | I.Cashflowsfromoperatingactivities | | | | Cashreceivedfromsalesofgoodsor
rendingofservices | 42,308,011,989 | 47,767,304,110 | | Netincreaseofcustomerdepositsand
capitalkeptforbrothercompany | 0 | 0 | | Netincreaseofloansfromcentralbank | 0 | 0 | | Netincreaseofinter-bankloansfrom
otherfinancialbodies | 0 | 0 | | Cashreceivedagainstoriginalinsurance
contract | 0 | 0 | | Netcashreceivedfromreinsurance
business | 0 | 0 | | Netincreaseofclientdepositand
investment | 0 | 0 | | Cashreceivedfrominterest,
commissionchargeandcommission | 0 | 0 | | Netincreaseofinter-bankfundreceived | 0 | 0 | | Netincreaseofrepurchasingbusiness | 0 | 0 | | Netcashreceivedbyagentin
securitiestrading | 0 | 0 | | Taxreturned | 341,201,654 | 425,575,519 | | Othercashreceivedfrombusiness
operation | 688,225,173 | 550,938,229 | | Sub-totalofcashinflow | 43,337,438,816 | 48,743,817,858 | | Cashpaidforpurchasingofmerchandise
andservices | 31,785,316,898 | 32,236,014,003 | | Netincreaseofclienttradeandadvance | 0 | 0 | | Netincreaseofsavingsincentralbank
andbrothercompany | 0 | 0 | | Cashpaidfororiginalcontractclaim | 0 | 0 | | NetincreaseforOutgoingcallloan | 0 | 0 | | Cashpaidforinterest,processingfee
andcommission | 0 | 0 | | Cashpaidforpolicydividend | 0 | 0 | | Cashpaidtostaffsorpaidforstaffs | 2,083,644,916 | 1,983,562,724 | | Taxespaid | 1,324,889,142 | 2,059,758,651 | | Othercashpaidforbusinessactivities | 1,353,783,365 | 1,597,793,648 | | Sub-totalofcashoutflowfrombusiness
activities | 36,547,634,321 | 37,877,129,026 | | Netcashgeneratedfrom/usedin
operatingactivities | 6,789,804,495 | 10,866,688,832 | | II.Cashflowgeneratedbyinvesting | | | | Cashreceivedfrominvestmentretrieving | 0 | 0 | | Cashreceivedasinvestmentgains | 254,508,501 | 365,689,302 | | Netcashretrievedfromdisposaloffixed
assets,intangibleassets,andotherlong-
termassets | 35,585,982 | 140,828,466 | | Netcashreceivedfromdisposalof
subsidiariesorotheroperationalunits | 0 | 0 | | Otherinvestment-relatedcashreceived | 217,739,722 | 400,480,787 | | Sub-totalofcashinflowdueto
investmentactivities | 507,834,205 | 906,998,555 | | Cashpaidforconstructionoffixed
assets,intangibleassetsandother
long-termassets | 8,422,325,929 | 9,479,554,104 | | Cashpaidasinvestment | 327,000,000 | 51,349,213 | | Netincreaseofloanagainstpledge | 0 | 0 | | Netcashreceivedfromsubsidiariesand
otheroperationalunits | 0 | 0 | | Othercashpaidforinvestmentactivities | 13,527,668 | 253,793,804 | | Sub-totalofcashoutflowdueto
investmentactivities | 8,762,853,597 | 9,784,697,121 | | Netcashflowgeneratedbyinvestment | -8,255,019,392 | -8,877,698,566 | | III.Cashflowgeneratedbyfinancing | | | | Cashreceivedasinvestment | 877,021,047 | 84,585,495 | | Including:Cashreceivedasinvestment
fromminorshareholders | 877,021,047 | 84,585,495 | | Cashreceivedasloans | 25,956,155,502 | 27,490,476,363 | | Otherfinancing–relatedcashreceived | 0 | 0 | | Sub-totalofcashinflowfromfinancing
activities | 26,833,176,549 | 27,575,061,858 | | Cashtorepaydebts | 20,486,040,861 | 24,648,957,738 | | Cashpaidasdividend,profit,orinterests | 2,096,719,165 | 2,496,923,999 | | Including:Dividendandprofitpaidby
subsidiariestominorshareholders | 425,525,194 | 546,090,944 | | Othercashpaidforfinancingactivities | 1,000,871,105 | 891,444,245 | | Sub-totalofcashoutflowdueto
financingactivities | 23,583,631,131 | 28,037,325,982 | | Netcashflowgeneratedbyfinancing | 3,249,545,418 | -462,264,124 | | IV.Influenceofexchangeratealternation
oncashandcashequivalents | 11,806 | -79,188 | | V.Netincreaseofcashandcash
equivalents | 1,784,342,327 | 1,526,646,954 | | Add:balanceofcashandcash
equivalentsatthebeginningofterm | 11,831,504,924 | 11,954,167,156 | | VI..Balanceofcashandcash
equivalentsattheendofterm | 13,615,847,251 | 13,480,814,110 |
LegalRepresentative:ZhengYunpeng Personinchargeofaccounting:LiuWei AccountingDeptLeader:MengFei(ii)TheCompanystartedimplementingtheupdatedaccountingstandardscommencingfrom2025andadjustedtherelevantitemsinthefinancialstatementsatthebeginningoftheveryyearinvolvedintheinitialimplementationofthesaidstandards(未完)

|
|